| 樓價： |
$12,222,000.00 |
|
|
| 首期： |
$3,666,600.00 |
| |
| 貸款金額： |
$8,555,400.00 |
全期供款共： |
$13,725,338.53 |
| 每月供款額： |
$45,751.13 (4.125厘息計供300期) |
全期利息共： |
$5,169,938.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,111.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$458,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,498.75 |
$74,948.83 |
$58,507.09 |
$51,203.60 |
$39,345.80 |
$32,242.95 |
$27,517.55 |
| 1.500 |
$107,354.27 |
$76,820.22 |
$60,397.27 |
$53,107.05 |
$41,283.69 |
$34,216.15 |
$29,526.41 |
| 2.000 |
$109,230.51 |
$78,721.19 |
$62,325.84 |
$55,054.74 |
$43,280.34 |
$36,262.43 |
$31,622.42 |
| 2.500 |
$111,127.46 |
$80,651.67 |
$64,292.67 |
$57,046.48 |
$45,335.31 |
$38,380.96 |
$33,804.17 |
| 3.000 |
$113,045.07 |
$82,611.58 |
$66,297.59 |
$59,082.02 |
$47,448.04 |
$40,570.67 |
$36,069.91 |
| 3.500 |
$114,983.30 |
$84,600.82 |
$68,340.40 |
$61,161.06 |
$49,617.87 |
$42,830.35 |
$38,417.57 |
| 4.000 |
$116,942.11 |
$86,619.27 |
$70,420.88 |
$63,283.26 |
$51,844.04 |
$45,158.55 |
$40,844.79 |
| 4.125 |
$117,435.02 |
$87,128.43 |
$70,946.85 |
$63,820.51 |
$52,409.29 |
|
$41,463.72 |
| 4.500 |
$118,921.44 |
$88,666.80 |
$72,538.76 |
$65,448.24 |
$54,125.68 |
$47,553.69 |
$43,348.95 |
| 5.000 |
$120,921.25 |
$90,743.29 |
$74,693.75 |
$67,655.56 |
$56,461.85 |
$50,014.02 |
$45,927.24 |
| 5.500 |
$122,941.46 |
$92,848.57 |
$76,885.54 |
$69,904.76 |
$58,851.51 |
$52,537.64 |
$48,576.62 |
| 6.000 |
$124,982.03 |
$94,982.48 |
$79,113.79 |
$72,195.33 |
$61,293.54 |
$55,122.56 |
$51,293.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
