| 樓價： |
$126,500,000.00 |
|
|
| 首期： |
$37,950,000.00 |
| |
| 貸款金額： |
$88,550,000.00 |
全期供款共： |
$142,059,836.66 |
| 每月供款額： |
$473,532.79 (4.125厘息計供300期) |
全期利息共： |
$53,509,836.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,265,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,376,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,091,931.91 |
$775,734.49 |
$605,559.37 |
$529,966.89 |
$407,236.41 |
$333,720.56 |
$284,811.80 |
| 1.500 |
$1,111,136.87 |
$795,103.73 |
$625,123.06 |
$549,667.94 |
$427,293.96 |
$354,143.62 |
$305,603.95 |
| 2.000 |
$1,130,556.37 |
$814,779.13 |
$645,084.15 |
$569,826.95 |
$447,959.69 |
$375,323.02 |
$327,298.04 |
| 2.500 |
$1,150,190.11 |
$834,759.98 |
$665,441.23 |
$590,441.84 |
$469,229.01 |
$397,250.12 |
$349,879.56 |
| 3.000 |
$1,170,037.72 |
$855,045.39 |
$686,192.55 |
$611,510.04 |
$491,096.17 |
$419,914.12 |
$373,330.37 |
| 3.500 |
$1,190,098.77 |
$875,634.36 |
$707,336.05 |
$633,028.49 |
$513,554.33 |
$443,302.17 |
$397,629.07 |
| 4.000 |
$1,210,372.80 |
$896,525.70 |
$728,869.36 |
$654,993.66 |
$536,595.58 |
$467,399.52 |
$422,751.24 |
| 4.125 |
$1,215,474.53 |
$901,795.63 |
$734,313.28 |
$660,554.29 |
$542,445.98 |
|
$429,157.34 |
| 4.500 |
$1,230,859.28 |
$917,718.11 |
$750,789.79 |
$677,401.56 |
$560,211.02 |
$492,189.66 |
$448,669.84 |
| 5.000 |
$1,251,557.65 |
$939,210.14 |
$773,094.37 |
$700,247.76 |
$584,390.81 |
$517,654.48 |
$475,355.55 |
| 5.500 |
$1,272,467.28 |
$961,000.19 |
$795,779.82 |
$723,527.40 |
$609,124.21 |
$543,774.47 |
$502,777.16 |
| 6.000 |
$1,293,587.50 |
$983,086.54 |
$818,842.61 |
$747,235.22 |
$634,399.70 |
$570,528.89 |
$530,901.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
