| 樓價： |
$12,681,000.00 |
|
|
| 首期： |
$3,804,300.00 |
| |
| 貸款金額： |
$8,876,700.00 |
全期供款共： |
$14,240,796.75 |
| 每月供款額： |
$47,469.32 (4.125厘息計供300期) |
全期利息共： |
$5,364,096.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,340.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$475,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,460.78 |
$77,763.55 |
$60,704.33 |
$53,126.56 |
$40,823.44 |
$33,453.84 |
$28,550.98 |
| 1.500 |
$111,385.98 |
$79,705.22 |
$62,665.50 |
$55,101.50 |
$42,834.11 |
$35,501.15 |
$30,635.29 |
| 2.000 |
$113,332.69 |
$81,677.58 |
$64,666.50 |
$57,122.34 |
$44,905.75 |
$37,624.28 |
$32,810.01 |
| 2.500 |
$115,300.88 |
$83,680.56 |
$66,707.20 |
$59,188.88 |
$47,037.89 |
$39,822.36 |
$35,073.70 |
| 3.000 |
$117,290.50 |
$85,714.08 |
$68,787.41 |
$61,300.86 |
$49,229.96 |
$42,094.32 |
$37,424.53 |
| 3.500 |
$119,301.52 |
$87,778.02 |
$70,906.94 |
$63,457.98 |
$51,481.28 |
$44,438.85 |
$39,860.35 |
| 4.000 |
$121,333.89 |
$89,872.27 |
$73,065.55 |
$65,659.88 |
$53,791.06 |
$46,854.49 |
$42,378.72 |
| 4.125 |
$121,845.32 |
$90,400.56 |
$73,611.28 |
$66,217.30 |
$54,377.53 |
|
$43,020.90 |
| 4.500 |
$123,387.56 |
$91,996.71 |
$75,262.97 |
$67,906.16 |
$56,158.39 |
$49,339.58 |
$44,976.93 |
| 5.000 |
$125,462.47 |
$94,151.18 |
$77,498.89 |
$70,196.38 |
$58,582.29 |
$51,892.30 |
$47,652.05 |
| 5.500 |
$127,558.56 |
$96,335.52 |
$79,773.00 |
$72,530.05 |
$61,061.69 |
$54,510.70 |
$50,400.93 |
| 6.000 |
$129,675.76 |
$98,549.57 |
$82,084.93 |
$74,906.64 |
$63,595.44 |
$57,192.70 |
$53,220.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
