| 樓價： |
$127,672,000.00 |
|
|
| 首期： |
$38,301,600.00 |
| |
| 貸款金額： |
$89,370,400.00 |
全期供款共： |
$143,375,995.78 |
| 每月供款額： |
$477,919.99 (4.125厘息計供300期) |
全期利息共： |
$54,005,595.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,836.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,276,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,426,060.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,102,048.47 |
$782,921.54 |
$611,169.77 |
$534,876.94 |
$411,009.38 |
$336,812.42 |
$287,450.53 |
| 1.500 |
$1,121,431.35 |
$802,470.23 |
$630,914.71 |
$554,760.52 |
$431,252.76 |
$357,424.69 |
$308,435.31 |
| 2.000 |
$1,141,030.78 |
$822,327.92 |
$651,060.74 |
$575,106.30 |
$452,109.96 |
$378,800.32 |
$330,330.40 |
| 2.500 |
$1,160,846.42 |
$842,493.88 |
$671,606.42 |
$595,912.18 |
$473,576.34 |
$400,930.57 |
$353,121.13 |
| 3.000 |
$1,180,877.91 |
$862,967.24 |
$692,550.00 |
$617,175.57 |
$495,646.09 |
$423,804.55 |
$376,789.21 |
| 3.500 |
$1,201,124.83 |
$883,746.95 |
$713,889.39 |
$638,893.39 |
$518,312.32 |
$447,409.29 |
$401,313.03 |
| 4.000 |
$1,221,586.69 |
$904,831.85 |
$735,622.20 |
$661,062.06 |
$541,567.04 |
$471,729.90 |
$426,667.96 |
| 4.125 |
$1,226,735.68 |
$910,150.61 |
$741,116.56 |
$666,674.21 |
$547,471.65 |
|
$433,133.40 |
| 4.500 |
$1,242,262.98 |
$926,220.60 |
$757,745.72 |
$683,677.56 |
$565,401.28 |
$496,749.71 |
$452,826.69 |
| 5.000 |
$1,263,153.11 |
$947,911.75 |
$780,256.95 |
$706,735.43 |
$589,805.08 |
$522,450.46 |
$479,759.63 |
| 5.500 |
$1,284,256.46 |
$969,903.69 |
$803,152.58 |
$730,230.75 |
$614,767.64 |
$548,812.45 |
$507,435.30 |
| 6.000 |
$1,305,572.36 |
$992,194.67 |
$826,429.04 |
$754,158.22 |
$640,277.30 |
$575,814.74 |
$535,820.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
