樓價: |
$12,780,000.00 |
|
|
首期: |
$3,834,000.00 |
| |
貸款金額: |
$8,946,000.00 |
全期供款共: |
$14,351,974.01 |
每月供款額: |
$47,839.91 (4.125厘息計供300期) |
全期利息共: |
$5,405,974.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,390.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$479,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$110,315.33 |
$78,370.65 |
$61,178.25 |
$53,541.32 |
$41,142.14 |
$33,715.01 |
$28,773.87 |
1.500 |
$112,255.57 |
$80,327.48 |
$63,154.73 |
$55,531.67 |
$43,168.51 |
$35,778.30 |
$30,874.45 |
2.000 |
$114,217.47 |
$82,315.24 |
$65,171.35 |
$57,568.29 |
$45,256.32 |
$37,918.01 |
$33,066.16 |
2.500 |
$116,201.02 |
$84,333.85 |
$67,227.98 |
$59,650.96 |
$47,405.11 |
$40,133.25 |
$35,347.52 |
3.000 |
$118,206.18 |
$86,383.24 |
$69,324.43 |
$61,779.43 |
$49,614.30 |
$42,422.94 |
$37,716.70 |
3.500 |
$120,232.90 |
$88,463.30 |
$71,460.51 |
$63,953.39 |
$51,883.20 |
$44,785.78 |
$40,171.54 |
4.000 |
$122,281.14 |
$90,573.90 |
$73,635.97 |
$66,172.48 |
$54,211.00 |
$47,220.28 |
$42,709.57 |
4.125 |
$122,796.56 |
$91,106.31 |
$74,185.96 |
$66,734.26 |
$54,802.05 |
|
$43,356.77 |
4.500 |
$124,350.84 |
$92,714.92 |
$75,850.54 |
$68,436.30 |
$56,596.81 |
$49,724.77 |
$45,328.07 |
5.000 |
$126,441.95 |
$94,886.21 |
$78,103.92 |
$70,744.40 |
$59,039.64 |
$52,297.43 |
$48,024.06 |
5.500 |
$128,554.40 |
$97,087.61 |
$80,395.78 |
$73,096.29 |
$61,538.40 |
$54,936.27 |
$50,794.40 |
6.000 |
$130,688.13 |
$99,318.94 |
$82,725.76 |
$75,491.43 |
$64,091.92 |
$57,639.20 |
$53,635.79 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|