| 樓價： |
$12,936,000.00 |
|
|
| 首期： |
$3,880,800.00 |
| |
| 貸款金額： |
$9,055,200.00 |
全期供款共： |
$14,527,162.43 |
| 每月供款額： |
$48,423.87 (4.125厘息計供300期) |
全期利息共： |
$5,471,962.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,468.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$485,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,661.91 |
$79,327.28 |
$61,925.03 |
$54,194.88 |
$41,644.35 |
$34,126.55 |
$29,125.10 |
| 1.500 |
$113,625.82 |
$81,308.00 |
$63,925.63 |
$56,209.52 |
$43,695.45 |
$36,215.03 |
$31,251.33 |
| 2.000 |
$115,611.68 |
$83,320.02 |
$65,966.87 |
$58,271.00 |
$45,808.75 |
$38,380.86 |
$33,469.78 |
| 2.500 |
$117,619.44 |
$85,363.28 |
$68,048.60 |
$60,379.10 |
$47,983.77 |
$40,623.14 |
$35,778.99 |
| 3.000 |
$119,649.07 |
$87,437.69 |
$70,170.65 |
$62,533.55 |
$50,219.92 |
$42,940.78 |
$38,177.09 |
| 3.500 |
$121,700.54 |
$89,543.13 |
$72,332.80 |
$64,734.04 |
$52,516.51 |
$45,332.47 |
$40,661.89 |
| 4.000 |
$123,773.78 |
$91,679.50 |
$74,534.81 |
$66,980.22 |
$54,872.73 |
$47,796.68 |
$43,230.91 |
| 4.125 |
$124,295.48 |
$92,218.41 |
$75,091.51 |
$67,548.86 |
$55,471.00 |
|
$43,886.00 |
| 4.500 |
$125,868.74 |
$93,846.65 |
$76,776.42 |
$69,271.67 |
$57,287.67 |
$50,331.74 |
$45,881.37 |
| 5.000 |
$127,985.37 |
$96,044.45 |
$79,057.30 |
$71,607.94 |
$59,760.31 |
$52,935.80 |
$48,610.27 |
| 5.500 |
$130,123.61 |
$98,272.72 |
$81,377.14 |
$73,988.54 |
$62,289.57 |
$55,606.85 |
$51,414.43 |
| 6.000 |
$132,283.38 |
$100,531.28 |
$83,735.56 |
$76,412.92 |
$64,874.27 |
$58,342.78 |
$54,290.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
