| 樓價： |
$13,505,000.00 |
|
|
| 首期： |
$4,051,500.00 |
| |
| 貸款金額： |
$9,453,500.00 |
全期供款共： |
$15,166,150.94 |
| 每月供款額： |
$50,553.84 (4.125厘息計供300期) |
全期利息共： |
$5,712,650.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,752.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$506,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,573.44 |
$82,816.56 |
$64,648.85 |
$56,578.68 |
$43,476.11 |
$35,627.64 |
$30,406.19 |
| 1.500 |
$118,623.74 |
$84,884.39 |
$66,737.45 |
$58,681.94 |
$45,617.43 |
$37,807.98 |
$32,625.94 |
| 2.000 |
$120,696.95 |
$86,984.92 |
$68,868.47 |
$60,834.10 |
$47,823.68 |
$40,069.07 |
$34,941.98 |
| 2.500 |
$122,793.02 |
$89,118.05 |
$71,041.77 |
$63,034.92 |
$50,094.37 |
$42,409.98 |
$37,352.75 |
| 3.000 |
$124,911.93 |
$91,283.70 |
$73,257.16 |
$65,284.14 |
$52,428.88 |
$44,829.57 |
$39,856.34 |
| 3.500 |
$127,053.63 |
$93,481.75 |
$75,514.41 |
$67,581.42 |
$54,826.49 |
$47,326.45 |
$42,450.44 |
| 4.000 |
$129,218.06 |
$95,712.09 |
$77,813.29 |
$69,926.40 |
$57,286.35 |
$49,899.06 |
$45,132.45 |
| 4.125 |
$129,762.72 |
$96,274.70 |
$78,394.47 |
$70,520.05 |
$57,910.93 |
|
$45,816.36 |
| 4.500 |
$131,405.17 |
$97,974.57 |
$80,153.49 |
$72,318.64 |
$59,807.51 |
$52,545.62 |
$47,899.50 |
| 5.000 |
$133,614.91 |
$100,269.03 |
$82,534.70 |
$74,757.68 |
$62,388.92 |
$55,264.22 |
$50,748.43 |
| 5.500 |
$135,847.20 |
$102,595.32 |
$84,956.57 |
$77,242.98 |
$65,029.43 |
$58,052.76 |
$53,675.93 |
| 6.000 |
$138,101.97 |
$104,953.23 |
$87,418.73 |
$79,774.01 |
$67,727.81 |
$60,909.03 |
$56,678.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
