| 樓價： |
$13,523,000.00 |
|
|
| 首期： |
$4,056,900.00 |
| |
| 貸款金額： |
$9,466,100.00 |
全期供款共： |
$15,186,364.99 |
| 每月供款額： |
$50,621.22 (4.125厘息計供300期) |
全期利息共： |
$5,720,264.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,761.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$135,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$507,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,728.82 |
$82,926.94 |
$64,735.01 |
$56,654.09 |
$43,534.05 |
$35,675.12 |
$30,446.72 |
| 1.500 |
$118,781.85 |
$84,997.53 |
$66,826.40 |
$58,760.16 |
$45,678.23 |
$37,858.37 |
$32,669.42 |
| 2.000 |
$120,857.82 |
$87,100.86 |
$68,960.26 |
$60,915.18 |
$47,887.42 |
$40,122.48 |
$34,988.55 |
| 2.500 |
$122,956.69 |
$89,236.83 |
$71,136.46 |
$63,118.93 |
$50,161.14 |
$42,466.51 |
$37,402.54 |
| 3.000 |
$125,078.42 |
$91,405.37 |
$73,354.80 |
$65,371.15 |
$52,498.76 |
$44,889.32 |
$39,909.46 |
| 3.500 |
$127,222.97 |
$93,606.35 |
$75,615.06 |
$67,671.50 |
$54,899.57 |
$47,389.53 |
$42,507.02 |
| 4.000 |
$129,390.29 |
$95,839.66 |
$77,917.00 |
$70,019.60 |
$57,362.70 |
$49,965.56 |
$45,192.61 |
| 4.125 |
$129,935.67 |
$96,403.02 |
$78,498.96 |
$70,614.04 |
$57,988.12 |
|
$45,877.43 |
| 4.500 |
$131,580.32 |
$98,105.15 |
$80,260.32 |
$72,415.03 |
$59,887.22 |
$52,615.66 |
$47,963.34 |
| 5.000 |
$133,793.00 |
$100,402.68 |
$82,644.70 |
$74,857.32 |
$62,472.07 |
$55,337.88 |
$50,816.07 |
| 5.500 |
$136,028.26 |
$102,732.06 |
$85,069.81 |
$77,345.94 |
$65,116.10 |
$58,130.14 |
$53,747.47 |
| 6.000 |
$138,286.04 |
$105,093.12 |
$87,535.25 |
$79,880.33 |
$67,818.08 |
$60,990.21 |
$56,754.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
