樓價: |
$1,390,000.00 |
|
|
首期: |
$417,000.00 |
| |
貸款金額: |
$973,000.00 |
全期供款共: |
$1,560,973.70 |
每月供款額: |
$5,203.25 (4.125厘息計供300期) |
全期利息共: |
$587,973.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,695.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$13,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,998.30 |
$8,523.88 |
$6,653.97 |
$5,823.35 |
$4,474.77 |
$3,666.97 |
$3,129.55 |
1.500 |
$12,209.33 |
$8,736.71 |
$6,868.94 |
$6,039.83 |
$4,695.17 |
$3,891.38 |
$3,358.02 |
2.000 |
$12,422.71 |
$8,952.91 |
$7,088.28 |
$6,261.34 |
$4,922.24 |
$4,124.10 |
$3,596.40 |
2.500 |
$12,638.45 |
$9,172.46 |
$7,311.96 |
$6,487.86 |
$5,155.96 |
$4,365.04 |
$3,844.53 |
3.000 |
$12,856.54 |
$9,395.36 |
$7,539.98 |
$6,719.36 |
$5,396.23 |
$4,614.08 |
$4,102.21 |
3.500 |
$13,076.97 |
$9,621.59 |
$7,772.31 |
$6,955.81 |
$5,643.01 |
$4,871.07 |
$4,369.20 |
4.000 |
$13,299.75 |
$9,851.15 |
$8,008.92 |
$7,197.16 |
$5,896.19 |
$5,135.85 |
$4,645.25 |
4.125 |
$13,355.81 |
$9,909.06 |
$8,068.74 |
$7,258.26 |
$5,960.47 |
|
$4,715.64 |
4.500 |
$13,524.86 |
$10,084.02 |
$8,249.79 |
$7,443.38 |
$6,155.68 |
$5,408.25 |
$4,930.05 |
5.000 |
$13,752.29 |
$10,320.17 |
$8,494.87 |
$7,694.42 |
$6,421.37 |
$5,688.06 |
$5,223.27 |
5.500 |
$13,982.05 |
$10,559.61 |
$8,744.14 |
$7,950.22 |
$6,693.14 |
$5,975.07 |
$5,524.59 |
6.000 |
$14,214.12 |
$10,802.29 |
$8,997.56 |
$8,210.73 |
$6,970.87 |
$6,269.05 |
$5,833.63 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|