樓價: |
$14,280,000.00 |
|
|
首期: |
$4,284,000.00 |
| |
貸款金額: |
$9,996,000.00 |
全期供款共: |
$16,036,478.00 |
每月供款額: |
$53,454.93 (4.125厘息計供300期) |
全期利息共: |
$6,040,478.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$16,140.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$142,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$535,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$123,263.14 |
$87,569.08 |
$68,358.80 |
$59,825.51 |
$45,971.03 |
$37,672.17 |
$32,151.09 |
1.500 |
$125,431.10 |
$89,755.58 |
$70,567.25 |
$62,049.47 |
$48,235.24 |
$39,977.64 |
$34,498.22 |
2.000 |
$127,623.28 |
$91,976.65 |
$72,820.57 |
$64,325.13 |
$50,568.10 |
$42,368.48 |
$36,947.16 |
2.500 |
$129,839.64 |
$94,232.19 |
$75,118.58 |
$66,652.25 |
$52,969.09 |
$44,843.73 |
$39,496.29 |
3.000 |
$132,080.15 |
$96,522.12 |
$77,461.10 |
$69,030.54 |
$55,437.58 |
$47,402.16 |
$42,143.54 |
3.500 |
$134,344.75 |
$98,846.31 |
$79,847.90 |
$71,459.66 |
$57,972.77 |
$50,042.33 |
$44,886.51 |
4.000 |
$136,633.39 |
$101,204.64 |
$82,278.69 |
$73,939.21 |
$60,573.79 |
$52,762.57 |
$47,722.43 |
4.125 |
$137,209.30 |
$101,799.54 |
$82,893.23 |
$74,566.92 |
$61,234.22 |
|
$48,445.59 |
4.500 |
$138,946.01 |
$103,596.95 |
$84,753.19 |
$76,468.73 |
$63,239.63 |
$55,561.01 |
$50,648.26 |
5.000 |
$141,282.56 |
$106,023.09 |
$87,271.05 |
$79,047.73 |
$65,969.18 |
$58,435.62 |
$53,660.69 |
5.500 |
$143,642.95 |
$108,482.87 |
$89,831.90 |
$81,675.66 |
$68,761.22 |
$61,384.19 |
$56,756.19 |
6.000 |
$146,027.11 |
$110,976.09 |
$92,435.36 |
$84,351.93 |
$71,614.45 |
$64,404.37 |
$59,931.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|