| 樓價： |
$143,500,000.00 |
|
|
| 首期： |
$43,050,000.00 |
| |
| 貸款金額： |
$100,450,000.00 |
全期供款共： |
$161,150,881.90 |
| 每月供款額： |
$537,169.61 (4.125厘息計供300期) |
全期利息共： |
$60,700,881.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,435,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,098,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,238,673.75 |
$879,983.40 |
$686,938.89 |
$601,187.74 |
$461,963.83 |
$378,568.38 |
$323,086.90 |
| 1.500 |
$1,260,459.61 |
$901,955.62 |
$709,131.69 |
$623,536.36 |
$484,716.86 |
$401,736.04 |
$346,673.25 |
| 2.000 |
$1,282,488.85 |
$924,275.14 |
$731,775.30 |
$646,404.49 |
$508,159.81 |
$425,761.68 |
$371,282.76 |
| 2.500 |
$1,304,761.12 |
$946,941.16 |
$754,868.11 |
$669,789.76 |
$532,287.46 |
$450,635.51 |
$396,898.94 |
| 3.000 |
$1,327,275.99 |
$969,952.68 |
$778,408.15 |
$693,689.26 |
$557,093.29 |
$476,345.26 |
$423,501.25 |
| 3.500 |
$1,350,033.00 |
$993,308.54 |
$802,393.07 |
$718,099.51 |
$582,569.54 |
$502,876.38 |
$451,065.39 |
| 4.000 |
$1,373,031.60 |
$1,017,007.41 |
$826,820.18 |
$743,016.52 |
$608,707.24 |
$530,212.11 |
$479,563.66 |
| 4.125 |
$1,378,818.93 |
$1,022,985.56 |
$832,995.70 |
$749,324.43 |
$615,343.86 |
|
$486,830.66 |
| 4.500 |
$1,396,271.20 |
$1,041,047.82 |
$851,686.44 |
$768,435.76 |
$635,496.30 |
$558,333.72 |
$508,965.39 |
| 5.000 |
$1,419,751.17 |
$1,065,428.10 |
$876,988.47 |
$794,352.20 |
$662,925.54 |
$587,220.70 |
$539,237.32 |
| 5.500 |
$1,443,470.78 |
$1,090,146.46 |
$902,722.57 |
$820,760.33 |
$690,982.80 |
$616,850.89 |
$570,344.05 |
| 6.000 |
$1,467,429.30 |
$1,115,200.94 |
$928,884.70 |
$847,654.18 |
$719,655.00 |
$647,200.76 |
$602,248.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
