| 樓價： |
$14,441,000.00 |
|
|
| 首期： |
$4,332,300.00 |
| |
| 貸款金額： |
$10,108,700.00 |
全期供款共： |
$16,217,281.43 |
| 每月供款額： |
$54,057.60 (4.125厘息計供300期) |
全期利息共： |
$6,108,581.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,220.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$541,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,652.88 |
$88,556.38 |
$69,129.51 |
$60,500.01 |
$46,489.34 |
$38,096.91 |
$32,513.57 |
| 1.500 |
$126,845.28 |
$90,767.53 |
$71,362.86 |
$62,749.05 |
$48,779.07 |
$40,428.36 |
$34,887.17 |
| 2.000 |
$129,062.17 |
$93,013.64 |
$73,641.58 |
$65,050.36 |
$51,138.23 |
$42,846.16 |
$37,363.72 |
| 2.500 |
$131,303.52 |
$95,294.62 |
$75,965.51 |
$67,403.72 |
$53,566.29 |
$45,349.32 |
$39,941.59 |
| 3.000 |
$133,569.29 |
$97,610.36 |
$78,334.44 |
$69,808.83 |
$56,062.61 |
$47,936.60 |
$42,618.69 |
| 3.500 |
$135,859.42 |
$99,960.76 |
$80,748.14 |
$72,265.33 |
$58,626.39 |
$50,606.53 |
$45,392.58 |
| 4.000 |
$138,173.86 |
$102,345.67 |
$83,206.34 |
$74,772.83 |
$61,256.73 |
$53,357.44 |
$48,260.48 |
| 4.125 |
$138,756.27 |
$102,947.28 |
$83,827.81 |
$75,407.62 |
$61,924.60 |
|
$48,991.79 |
| 4.500 |
$140,512.56 |
$104,764.96 |
$85,708.74 |
$77,330.88 |
$63,952.63 |
$56,187.44 |
$51,219.30 |
| 5.000 |
$142,875.45 |
$107,218.45 |
$88,254.99 |
$79,938.96 |
$66,712.95 |
$59,094.45 |
$54,265.69 |
| 5.500 |
$145,262.45 |
$109,705.96 |
$90,844.71 |
$82,596.52 |
$69,536.46 |
$62,076.26 |
$57,396.09 |
| 6.000 |
$147,673.49 |
$112,227.29 |
$93,477.52 |
$85,302.96 |
$72,421.87 |
$65,130.50 |
$60,606.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
