| 樓價： |
$14,540,000.00 |
|
|
| 首期： |
$4,362,000.00 |
| |
| 貸款金額： |
$10,178,000.00 |
全期供款共： |
$16,328,458.70 |
| 每月供款額： |
$54,428.20 (4.125厘息計供300期) |
全期利息共： |
$6,150,458.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$545,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,507.43 |
$89,163.47 |
$69,603.42 |
$60,914.77 |
$46,808.04 |
$38,358.08 |
$32,736.47 |
| 1.500 |
$127,714.86 |
$91,389.79 |
$71,852.09 |
$63,179.22 |
$49,113.47 |
$40,705.52 |
$35,126.34 |
| 2.000 |
$129,946.95 |
$93,651.29 |
$74,146.43 |
$65,496.32 |
$51,488.81 |
$43,139.89 |
$37,619.87 |
| 2.500 |
$132,203.67 |
$95,947.91 |
$76,486.29 |
$67,865.81 |
$53,933.52 |
$45,660.21 |
$40,215.41 |
| 3.000 |
$134,484.97 |
$98,279.53 |
$78,871.46 |
$70,287.40 |
$56,446.94 |
$48,265.23 |
$42,910.86 |
| 3.500 |
$136,790.80 |
$100,646.04 |
$81,301.71 |
$72,760.75 |
$59,028.30 |
$50,953.47 |
$45,703.77 |
| 4.000 |
$139,121.11 |
$103,047.30 |
$83,776.76 |
$75,285.44 |
$61,676.68 |
$53,723.23 |
$48,591.33 |
| 4.125 |
$139,707.51 |
$103,653.03 |
$84,402.49 |
$75,924.58 |
$62,349.13 |
|
$49,327.65 |
| 4.500 |
$141,475.84 |
$105,483.17 |
$86,296.31 |
$77,861.02 |
$64,391.05 |
$56,572.63 |
$51,570.43 |
| 5.000 |
$143,854.93 |
$107,953.48 |
$88,860.02 |
$80,486.98 |
$67,170.30 |
$59,499.57 |
$54,637.70 |
| 5.500 |
$146,258.29 |
$110,458.05 |
$91,467.50 |
$83,162.75 |
$70,013.17 |
$62,501.82 |
$57,789.56 |
| 6.000 |
$148,685.87 |
$112,996.67 |
$94,118.35 |
$85,887.75 |
$72,918.35 |
$65,577.00 |
$61,022.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
