| 樓價： |
$15,040,000.00 |
|
|
| 首期： |
$4,512,000.00 |
| |
| 貸款金額： |
$10,528,000.00 |
全期供款共： |
$16,889,960.03 |
| 每月供款額： |
$56,299.87 (4.125厘息計供300期) |
全期利息共： |
$6,361,960.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,520.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$150,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$564,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$129,823.37 |
$92,229.62 |
$71,996.94 |
$63,009.50 |
$48,417.67 |
$39,677.13 |
$33,862.21 |
| 1.500 |
$132,106.71 |
$94,532.49 |
$74,322.93 |
$65,351.83 |
$50,802.38 |
$42,105.30 |
$36,334.26 |
| 2.000 |
$134,415.56 |
$96,871.76 |
$76,696.17 |
$67,748.60 |
$53,259.40 |
$44,623.38 |
$38,913.54 |
| 2.500 |
$136,749.88 |
$99,247.35 |
$79,116.49 |
$70,199.57 |
$55,788.18 |
$47,230.37 |
$41,598.33 |
| 3.000 |
$139,109.62 |
$101,659.15 |
$81,583.68 |
$72,704.44 |
$58,388.04 |
$49,924.97 |
$44,386.47 |
| 3.500 |
$141,494.75 |
$104,107.04 |
$84,097.50 |
$75,262.83 |
$61,058.16 |
$52,705.65 |
$47,275.42 |
| 4.000 |
$143,905.19 |
$106,590.88 |
$86,657.67 |
$77,874.34 |
$63,797.61 |
$55,570.66 |
$50,262.28 |
| 4.125 |
$144,511.75 |
$107,217.44 |
$87,304.92 |
$78,535.47 |
$64,493.18 |
|
$51,023.92 |
| 4.500 |
$146,340.90 |
$109,110.52 |
$89,263.86 |
$80,538.49 |
$66,605.33 |
$58,518.04 |
$53,343.83 |
| 5.000 |
$148,801.79 |
$111,665.77 |
$91,915.73 |
$83,254.75 |
$69,480.14 |
$61,545.64 |
$56,516.58 |
| 5.500 |
$151,287.81 |
$114,256.47 |
$94,612.87 |
$86,022.55 |
$72,420.78 |
$64,651.13 |
$59,776.83 |
| 6.000 |
$153,798.86 |
$116,882.38 |
$97,354.88 |
$88,841.25 |
$75,425.86 |
$67,832.05 |
$63,120.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
