| 樓價： |
$15,362,000.00 |
|
|
| 首期： |
$4,608,600.00 |
| |
| 貸款金額： |
$10,753,400.00 |
全期供款共： |
$17,251,566.88 |
| 每月供款額： |
$57,505.22 (4.125厘息計供300期) |
全期利息共： |
$6,498,166.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,681.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,602.83 |
$94,204.22 |
$73,538.36 |
$64,358.51 |
$49,454.27 |
$40,526.60 |
$34,587.18 |
| 1.500 |
$134,935.06 |
$96,556.39 |
$75,914.15 |
$66,750.98 |
$51,890.04 |
$43,006.75 |
$37,112.16 |
| 2.000 |
$137,293.34 |
$98,945.75 |
$78,338.20 |
$69,199.06 |
$54,399.66 |
$45,578.75 |
$39,746.66 |
| 2.500 |
$139,677.63 |
$101,372.20 |
$80,810.34 |
$71,702.51 |
$56,982.58 |
$48,241.55 |
$42,488.93 |
| 3.000 |
$142,087.90 |
$103,835.63 |
$83,330.36 |
$74,261.01 |
$59,638.10 |
$50,993.84 |
$45,336.77 |
| 3.500 |
$144,524.09 |
$106,335.93 |
$85,898.00 |
$76,874.18 |
$62,365.39 |
$53,834.06 |
$48,287.57 |
| 4.000 |
$146,986.14 |
$108,872.95 |
$88,512.97 |
$79,541.60 |
$65,163.49 |
$56,760.41 |
$51,338.38 |
| 4.125 |
$147,605.69 |
$109,512.92 |
$89,174.08 |
$80,216.88 |
$65,873.95 |
|
$52,116.32 |
| 4.500 |
$149,473.99 |
$111,446.53 |
$91,174.96 |
$82,262.79 |
$68,031.32 |
$59,770.89 |
$54,485.90 |
| 5.000 |
$151,987.58 |
$114,056.49 |
$93,883.60 |
$85,037.20 |
$70,967.68 |
$62,863.31 |
$57,726.58 |
| 5.500 |
$154,526.82 |
$116,702.65 |
$96,638.50 |
$87,864.25 |
$73,971.27 |
$66,035.28 |
$61,056.62 |
| 6.000 |
$157,091.63 |
$119,384.79 |
$99,439.21 |
$90,743.30 |
$77,040.70 |
$69,284.31 |
$64,472.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
