| 樓價： |
$15,444,000.00 |
|
|
| 首期： |
$4,633,200.00 |
| |
| 貸款金額： |
$10,810,800.00 |
全期供款共： |
$17,343,653.10 |
| 每月供款額： |
$57,812.18 (4.125厘息計供300期) |
全期利息共： |
$6,532,853.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,722.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$579,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,310.64 |
$94,707.06 |
$73,930.90 |
$64,702.04 |
$49,718.25 |
$40,742.93 |
$34,771.81 |
| 1.500 |
$135,655.32 |
$97,071.79 |
$76,319.37 |
$67,107.29 |
$52,167.02 |
$43,236.32 |
$37,310.26 |
| 2.000 |
$138,026.19 |
$99,473.90 |
$78,756.36 |
$69,568.44 |
$54,690.04 |
$45,822.04 |
$39,958.82 |
| 2.500 |
$140,423.21 |
$101,913.31 |
$81,241.69 |
$72,085.25 |
$57,286.74 |
$48,499.06 |
$42,715.73 |
| 3.000 |
$142,846.34 |
$104,389.89 |
$83,775.16 |
$74,657.40 |
$59,956.44 |
$51,266.04 |
$45,578.77 |
| 3.500 |
$145,295.54 |
$106,903.53 |
$86,356.51 |
$77,284.52 |
$62,698.29 |
$54,121.41 |
$48,545.32 |
| 4.000 |
$147,770.73 |
$109,454.09 |
$88,985.44 |
$79,966.18 |
$65,511.32 |
$57,063.39 |
$51,612.41 |
| 4.125 |
$148,393.59 |
$110,097.48 |
$89,650.07 |
$80,645.06 |
$66,225.58 |
|
$52,394.51 |
| 4.500 |
$150,271.86 |
$112,041.41 |
$91,661.64 |
$82,701.89 |
$68,394.46 |
$60,089.94 |
$54,776.74 |
| 5.000 |
$152,798.86 |
$114,665.31 |
$94,384.74 |
$85,491.12 |
$71,346.50 |
$63,198.86 |
$58,034.71 |
| 5.500 |
$155,351.66 |
$117,325.59 |
$97,154.34 |
$88,333.26 |
$74,366.12 |
$66,387.77 |
$61,382.53 |
| 6.000 |
$157,930.16 |
$120,022.04 |
$99,970.00 |
$91,227.67 |
$77,451.93 |
$69,654.14 |
$64,816.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
