| 樓價： |
$15,455,000.00 |
|
|
| 首期： |
$4,636,500.00 |
| |
| 貸款金額： |
$10,818,500.00 |
全期供款共： |
$17,356,006.13 |
| 每月供款額： |
$57,853.35 (4.125厘息計供300期) |
全期利息共： |
$6,537,506.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,727.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$579,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,405.59 |
$94,774.52 |
$73,983.56 |
$64,748.13 |
$49,753.67 |
$40,771.95 |
$34,796.57 |
| 1.500 |
$135,751.94 |
$97,140.93 |
$76,373.73 |
$67,155.08 |
$52,204.18 |
$43,267.11 |
$37,336.83 |
| 2.000 |
$138,124.50 |
$99,544.76 |
$78,812.46 |
$69,617.99 |
$54,728.99 |
$45,854.68 |
$39,987.28 |
| 2.500 |
$140,523.23 |
$101,985.89 |
$81,299.56 |
$72,136.59 |
$57,327.54 |
$48,533.60 |
$42,746.15 |
| 3.000 |
$142,948.09 |
$104,464.24 |
$83,834.83 |
$74,710.57 |
$59,999.14 |
$51,302.55 |
$45,611.23 |
| 3.500 |
$145,399.02 |
$106,979.68 |
$86,418.01 |
$77,339.57 |
$62,742.94 |
$54,159.96 |
$48,579.90 |
| 4.000 |
$147,875.98 |
$109,532.05 |
$89,048.82 |
$80,023.14 |
$65,557.98 |
$57,104.03 |
$51,649.17 |
| 4.125 |
$148,499.28 |
$110,175.90 |
$89,713.93 |
$80,702.50 |
$66,272.75 |
|
$52,431.83 |
| 4.500 |
$150,378.90 |
$112,121.21 |
$91,726.93 |
$82,760.80 |
$68,443.17 |
$60,132.74 |
$54,815.75 |
| 5.000 |
$152,907.70 |
$114,746.98 |
$94,451.96 |
$85,552.01 |
$71,397.31 |
$63,243.87 |
$58,076.05 |
| 5.500 |
$155,462.31 |
$117,409.15 |
$97,223.53 |
$88,396.17 |
$74,419.09 |
$66,435.06 |
$61,426.25 |
| 6.000 |
$158,042.65 |
$120,107.53 |
$100,041.21 |
$91,292.65 |
$77,507.09 |
$69,703.75 |
$64,862.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
