| 樓價： |
$157,375,000.00 |
|
|
| 首期： |
$47,212,500.00 |
| |
| 貸款金額： |
$110,162,500.00 |
全期供款共： |
$176,732,543.83 |
| 每月供款額： |
$589,108.48 (4.125厘息計供300期) |
全期利息共： |
$66,570,043.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,687.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,573,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,688,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,358,440.99 |
$965,068.90 |
$753,358.94 |
$659,316.52 |
$506,631.07 |
$415,172.12 |
$354,326.14 |
| 1.500 |
$1,382,333.32 |
$989,165.61 |
$777,697.56 |
$683,826.03 |
$531,584.09 |
$440,579.86 |
$380,193.05 |
| 2.000 |
$1,406,492.56 |
$1,013,643.21 |
$802,530.58 |
$708,905.27 |
$557,293.73 |
$466,928.54 |
$407,182.05 |
| 2.500 |
$1,430,918.33 |
$1,038,500.80 |
$827,856.23 |
$734,551.66 |
$583,754.27 |
$494,207.41 |
$435,275.06 |
| 3.000 |
$1,455,610.17 |
$1,063,737.30 |
$853,672.35 |
$760,762.00 |
$610,958.58 |
$522,403.04 |
$464,449.54 |
| 3.500 |
$1,480,567.55 |
$1,089,351.44 |
$879,976.37 |
$787,532.48 |
$638,898.12 |
$551,499.44 |
$494,678.85 |
| 4.000 |
$1,505,789.88 |
$1,115,341.75 |
$906,765.34 |
$814,858.71 |
$667,563.08 |
$581,478.26 |
$525,932.62 |
| 4.125 |
$1,512,136.79 |
$1,121,897.92 |
$913,537.97 |
$821,776.54 |
$674,841.39 |
|
$533,902.26 |
| 4.500 |
$1,531,276.52 |
$1,141,706.62 |
$934,035.91 |
$842,735.73 |
$696,942.37 |
$612,318.95 |
$558,177.20 |
| 5.000 |
$1,557,026.76 |
$1,168,444.23 |
$961,784.39 |
$871,158.03 |
$727,023.74 |
$643,999.00 |
$591,376.12 |
| 5.500 |
$1,583,039.82 |
$1,195,552.61 |
$990,006.72 |
$900,119.56 |
$757,793.86 |
$676,494.13 |
$625,490.56 |
| 6.000 |
$1,609,314.88 |
$1,223,029.60 |
$1,018,698.46 |
$929,613.78 |
$789,238.36 |
$709,778.53 |
$660,479.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
