| 樓價： |
$15,895,000.00 |
|
|
| 首期： |
$4,768,500.00 |
| |
| 貸款金額： |
$11,126,500.00 |
全期供款共： |
$17,850,127.30 |
| 每月供款額： |
$59,500.42 (4.125厘息計供300期) |
全期利息共： |
$6,723,627.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,947.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$596,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,203.62 |
$97,472.73 |
$76,089.85 |
$66,591.49 |
$51,170.14 |
$41,932.71 |
$35,787.22 |
| 1.500 |
$139,616.76 |
$99,906.51 |
$78,548.07 |
$69,066.97 |
$53,690.41 |
$44,498.92 |
$38,399.80 |
| 2.000 |
$142,056.87 |
$102,378.77 |
$81,056.23 |
$71,600.00 |
$56,287.11 |
$47,160.15 |
$41,125.71 |
| 2.500 |
$144,523.89 |
$104,889.41 |
$83,614.14 |
$74,190.30 |
$58,959.65 |
$49,915.34 |
$43,963.13 |
| 3.000 |
$147,017.78 |
$107,438.31 |
$86,221.59 |
$76,837.57 |
$61,707.30 |
$52,763.12 |
$46,909.77 |
| 3.500 |
$149,538.50 |
$110,025.36 |
$88,878.31 |
$79,541.41 |
$64,529.22 |
$55,701.88 |
$49,962.96 |
| 4.000 |
$152,085.97 |
$112,650.40 |
$91,584.02 |
$82,301.38 |
$67,424.40 |
$58,729.77 |
$53,119.61 |
| 4.125 |
$152,727.02 |
$113,312.58 |
$92,268.06 |
$83,000.08 |
$68,159.52 |
|
$53,924.55 |
| 4.500 |
$154,660.14 |
$115,313.28 |
$94,338.37 |
$85,116.98 |
$70,391.73 |
$61,844.70 |
$56,376.34 |
| 5.000 |
$157,260.94 |
$118,013.80 |
$97,140.99 |
$87,987.65 |
$73,429.98 |
$65,044.41 |
$59,729.46 |
| 5.500 |
$159,888.28 |
$120,751.76 |
$99,991.46 |
$90,912.79 |
$76,537.78 |
$68,326.44 |
$63,175.04 |
| 6.000 |
$162,542.08 |
$123,526.96 |
$102,889.35 |
$93,891.73 |
$79,713.70 |
$71,688.20 |
$66,708.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
