| 樓價： |
$15,910,000.00 |
|
|
| 首期： |
$4,773,000.00 |
| |
| 貸款金額： |
$11,137,000.00 |
全期供款共： |
$17,866,972.34 |
| 每月供款額： |
$59,556.57 (4.125厘息計供300期) |
全期利息共： |
$6,729,972.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$596,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,333.10 |
$97,564.71 |
$76,161.66 |
$66,654.33 |
$51,218.43 |
$41,972.29 |
$35,820.99 |
| 1.500 |
$139,748.52 |
$100,000.79 |
$78,622.20 |
$69,132.15 |
$53,741.08 |
$44,540.91 |
$38,436.04 |
| 2.000 |
$142,190.92 |
$102,475.38 |
$81,132.72 |
$71,667.56 |
$56,340.23 |
$47,204.66 |
$41,164.52 |
| 2.500 |
$144,660.27 |
$104,988.39 |
$83,693.04 |
$74,260.31 |
$59,015.29 |
$49,962.45 |
$44,004.61 |
| 3.000 |
$147,156.52 |
$107,539.70 |
$86,302.95 |
$76,910.08 |
$61,765.53 |
$52,812.91 |
$46,954.04 |
| 3.500 |
$149,679.62 |
$110,129.19 |
$88,962.19 |
$79,616.47 |
$64,590.11 |
$55,754.45 |
$50,010.11 |
| 4.000 |
$152,229.50 |
$112,756.71 |
$91,670.45 |
$82,379.04 |
$67,488.03 |
$58,785.19 |
$53,169.74 |
| 4.125 |
$152,871.14 |
$113,419.51 |
$92,355.13 |
$83,078.41 |
$68,223.84 |
|
$53,975.44 |
| 4.500 |
$154,806.10 |
$115,422.10 |
$94,427.40 |
$85,197.30 |
$70,458.16 |
$61,903.06 |
$56,429.54 |
| 5.000 |
$157,409.35 |
$118,125.16 |
$97,232.66 |
$88,070.69 |
$73,499.27 |
$65,105.79 |
$59,785.82 |
| 5.500 |
$160,039.17 |
$120,865.72 |
$100,085.83 |
$90,998.58 |
$76,610.01 |
$68,390.92 |
$63,234.66 |
| 6.000 |
$162,695.47 |
$123,643.53 |
$102,986.45 |
$93,980.33 |
$79,788.93 |
$71,755.85 |
$66,771.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
