樓價: |
$1,620,000.00 |
|
|
首期: |
$486,000.00 |
| |
貸款金額: |
$1,134,000.00 |
全期供款共: |
$1,819,264.31 |
每月供款額: |
$6,064.21 (4.125厘息計供300期) |
全期利息共: |
$685,264.31 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,810.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,983.63 |
$9,934.31 |
$7,754.99 |
$6,786.93 |
$5,215.20 |
$4,273.73 |
$3,647.39 |
1.500 |
$14,229.58 |
$10,182.36 |
$8,005.53 |
$7,039.23 |
$5,472.06 |
$4,535.28 |
$3,913.66 |
2.000 |
$14,478.27 |
$10,434.33 |
$8,261.16 |
$7,297.39 |
$5,736.72 |
$4,806.51 |
$4,191.48 |
2.500 |
$14,729.71 |
$10,690.21 |
$8,521.86 |
$7,561.39 |
$6,009.10 |
$5,087.31 |
$4,480.67 |
3.000 |
$14,983.88 |
$10,949.99 |
$8,787.60 |
$7,831.20 |
$6,289.14 |
$5,377.56 |
$4,780.99 |
3.500 |
$15,240.79 |
$11,213.66 |
$9,058.37 |
$8,106.77 |
$6,576.74 |
$5,677.07 |
$5,092.17 |
4.000 |
$15,500.43 |
$11,481.20 |
$9,334.14 |
$8,388.06 |
$6,871.82 |
$5,985.67 |
$5,413.89 |
4.125 |
$15,565.76 |
$11,548.69 |
$9,403.85 |
$8,459.27 |
$6,946.74 |
|
$5,495.93 |
4.500 |
$15,762.78 |
$11,752.60 |
$9,614.86 |
$8,675.02 |
$7,174.24 |
$6,303.14 |
$5,745.81 |
5.000 |
$16,027.85 |
$12,027.83 |
$9,900.50 |
$8,967.60 |
$7,483.90 |
$6,629.25 |
$6,087.56 |
5.500 |
$16,295.63 |
$12,306.88 |
$10,191.01 |
$9,265.73 |
$7,800.64 |
$6,963.75 |
$6,438.73 |
6.000 |
$16,566.10 |
$12,589.72 |
$10,486.36 |
$9,569.34 |
$8,124.33 |
$7,306.38 |
$6,798.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|