| 樓價： |
$16,625,000.00 |
|
|
| 首期： |
$4,987,500.00 |
| |
| 貸款金額： |
$11,637,500.00 |
全期供款共： |
$18,669,919.24 |
| 每月供款額： |
$62,233.06 (4.125厘息計供300期) |
全期利息共： |
$7,032,419.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,312.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$623,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,504.89 |
$101,949.30 |
$79,584.38 |
$69,649.80 |
$53,520.20 |
$43,858.53 |
$37,430.80 |
| 1.500 |
$146,028.86 |
$104,494.86 |
$82,155.50 |
$72,238.97 |
$56,156.22 |
$46,542.59 |
$40,163.36 |
| 2.000 |
$148,581.03 |
$107,080.66 |
$84,778.85 |
$74,888.33 |
$58,872.17 |
$49,326.05 |
$43,014.47 |
| 2.500 |
$151,161.35 |
$109,706.60 |
$87,454.23 |
$77,597.59 |
$61,667.45 |
$52,207.77 |
$45,982.19 |
| 3.000 |
$153,769.78 |
$112,372.57 |
$90,181.43 |
$80,366.44 |
$64,541.30 |
$55,186.34 |
$49,064.17 |
| 3.500 |
$156,406.26 |
$115,078.43 |
$92,960.17 |
$83,194.46 |
$67,492.81 |
$58,260.07 |
$52,257.58 |
| 4.000 |
$159,070.73 |
$117,824.03 |
$95,790.14 |
$86,081.18 |
$70,520.96 |
$61,427.01 |
$55,559.21 |
| 4.125 |
$159,741.22 |
$118,516.62 |
$96,505.60 |
$86,811.98 |
$71,289.84 |
|
$56,401.11 |
| 4.500 |
$161,763.13 |
$120,609.20 |
$98,670.99 |
$89,026.09 |
$73,624.57 |
$64,685.00 |
$58,965.50 |
| 5.000 |
$164,483.37 |
$123,433.74 |
$101,602.32 |
$92,028.61 |
$76,802.35 |
$68,031.67 |
$62,472.62 |
| 5.500 |
$167,231.37 |
$126,297.46 |
$104,583.71 |
$95,088.09 |
$80,052.89 |
$71,464.43 |
$66,076.45 |
| 6.000 |
$170,007.05 |
$129,200.11 |
$107,614.69 |
$98,203.84 |
$83,374.66 |
$74,980.58 |
$69,772.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
