| 樓價： |
$16,640,000.00 |
|
|
| 首期： |
$4,992,000.00 |
| |
| 貸款金額： |
$11,648,000.00 |
全期供款共： |
$18,686,764.28 |
| 每月供款額： |
$62,289.21 (4.125厘息計供300期) |
全期利息共： |
$7,038,764.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$624,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,634.36 |
$102,041.28 |
$79,656.19 |
$69,712.64 |
$53,568.49 |
$43,898.10 |
$37,464.57 |
| 1.500 |
$146,160.61 |
$104,589.14 |
$82,229.63 |
$72,304.15 |
$56,206.89 |
$46,584.58 |
$40,199.60 |
| 2.000 |
$148,715.08 |
$107,177.27 |
$84,855.34 |
$74,955.89 |
$58,925.29 |
$49,370.55 |
$43,053.28 |
| 2.500 |
$151,297.74 |
$109,805.58 |
$87,533.14 |
$77,667.61 |
$61,723.09 |
$52,254.88 |
$46,023.68 |
| 3.000 |
$153,908.52 |
$112,473.96 |
$90,262.80 |
$80,438.95 |
$64,599.53 |
$55,236.13 |
$49,108.44 |
| 3.500 |
$156,547.38 |
$115,182.26 |
$93,044.05 |
$83,269.52 |
$67,553.71 |
$58,312.63 |
$52,304.73 |
| 4.000 |
$159,214.26 |
$117,930.34 |
$95,876.57 |
$86,158.85 |
$70,584.59 |
$61,482.44 |
$55,609.33 |
| 4.125 |
$159,885.34 |
$118,623.55 |
$96,592.67 |
$86,890.30 |
$71,354.16 |
|
$56,452.00 |
| 4.500 |
$161,909.08 |
$120,718.02 |
$98,760.02 |
$89,106.42 |
$73,691.00 |
$64,743.37 |
$59,018.70 |
| 5.000 |
$164,631.77 |
$123,545.11 |
$101,693.99 |
$92,111.64 |
$76,871.64 |
$68,093.05 |
$62,528.98 |
| 5.500 |
$167,382.26 |
$126,411.41 |
$104,678.07 |
$95,173.88 |
$80,125.11 |
$71,528.91 |
$66,136.06 |
| 6.000 |
$170,160.44 |
$129,316.68 |
$107,711.79 |
$98,292.44 |
$83,449.89 |
$75,048.23 |
$69,835.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
