樓價: |
$17,280,000.00 |
|
|
首期: |
$5,184,000.00 |
| |
貸款金額: |
$12,096,000.00 |
全期供款共: |
$19,405,485.99 |
每月供款額: |
$64,684.95 (4.125厘息計供300期) |
全期利息共: |
$7,309,485.99 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,640.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$172,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$648,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$149,158.76 |
$105,965.95 |
$82,719.89 |
$72,393.90 |
$55,628.82 |
$45,586.49 |
$38,905.52 |
1.500 |
$151,782.17 |
$108,611.80 |
$85,392.30 |
$75,085.08 |
$58,368.69 |
$48,376.30 |
$41,745.74 |
2.000 |
$154,434.89 |
$111,299.47 |
$88,119.01 |
$77,838.81 |
$61,191.65 |
$51,269.42 |
$44,709.17 |
2.500 |
$157,116.88 |
$114,028.87 |
$90,899.80 |
$80,654.82 |
$64,097.05 |
$54,264.68 |
$47,793.82 |
3.000 |
$159,828.08 |
$116,799.88 |
$93,734.44 |
$83,532.76 |
$67,084.13 |
$57,360.60 |
$50,997.22 |
3.500 |
$162,568.43 |
$119,612.35 |
$96,622.66 |
$86,472.19 |
$70,151.93 |
$60,555.43 |
$54,316.45 |
4.000 |
$165,337.88 |
$122,466.12 |
$99,564.13 |
$89,472.65 |
$73,299.38 |
$63,847.14 |
$57,748.15 |
4.125 |
$166,034.78 |
$123,186.00 |
$100,307.77 |
$90,232.24 |
$74,098.55 |
|
$58,623.23 |
4.500 |
$168,136.35 |
$125,361.02 |
$102,558.48 |
$92,533.59 |
$76,525.27 |
$67,233.50 |
$61,288.66 |
5.000 |
$170,963.76 |
$128,296.85 |
$105,605.30 |
$95,654.40 |
$79,828.25 |
$70,712.01 |
$64,933.94 |
5.500 |
$173,820.04 |
$131,273.39 |
$108,704.15 |
$98,834.41 |
$83,206.85 |
$74,280.02 |
$68,679.76 |
6.000 |
$176,705.08 |
$134,290.40 |
$111,854.55 |
$102,072.92 |
$86,659.50 |
$77,934.70 |
$72,521.63 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|