| 樓價： |
$18,896,000.00 |
|
|
| 首期： |
$5,668,800.00 |
| |
| 貸款金額： |
$13,227,200.00 |
全期供款共： |
$21,220,258.29 |
| 每月供款額： |
$70,734.19 (4.125厘息計供300期) |
全期利息共： |
$7,993,058.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,448.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$708,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,107.87 |
$115,875.72 |
$90,455.73 |
$79,164.07 |
$60,831.14 |
$49,849.67 |
$42,543.90 |
| 1.500 |
$165,976.62 |
$118,769.01 |
$93,378.07 |
$82,106.92 |
$63,827.25 |
$52,900.38 |
$45,649.74 |
| 2.000 |
$168,877.42 |
$121,708.04 |
$96,359.76 |
$85,118.18 |
$66,914.20 |
$56,064.06 |
$48,890.31 |
| 2.500 |
$171,810.22 |
$124,692.68 |
$99,400.61 |
$88,197.54 |
$70,091.32 |
$59,339.43 |
$52,263.43 |
| 3.000 |
$174,774.96 |
$127,722.83 |
$102,500.35 |
$91,344.61 |
$73,357.73 |
$62,724.88 |
$55,766.41 |
| 3.500 |
$177,771.59 |
$130,798.31 |
$105,658.67 |
$94,558.94 |
$76,712.43 |
$66,218.48 |
$59,396.04 |
| 4.000 |
$180,800.04 |
$133,918.97 |
$108,875.22 |
$97,840.00 |
$80,154.23 |
$69,818.03 |
$63,148.68 |
| 4.125 |
$181,562.11 |
$134,706.17 |
$109,688.41 |
$98,670.62 |
$81,028.14 |
|
$64,105.59 |
| 4.500 |
$183,860.21 |
$137,084.60 |
$112,149.60 |
$101,187.19 |
$83,681.80 |
$73,521.07 |
$67,020.28 |
| 5.000 |
$186,952.04 |
$140,294.98 |
$115,481.35 |
$104,599.85 |
$87,293.67 |
$77,324.89 |
$71,006.47 |
| 5.500 |
$190,075.43 |
$143,549.88 |
$118,870.00 |
$108,077.26 |
$90,988.23 |
$81,226.58 |
$75,102.59 |
| 6.000 |
$193,230.27 |
$146,849.04 |
$122,315.02 |
$111,618.63 |
$94,763.77 |
$85,223.03 |
$79,303.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
