| 樓價： |
$18,907,000.00 |
|
|
| 首期： |
$5,672,100.00 |
| |
| 貸款金額： |
$13,234,900.00 |
全期供款共： |
$21,232,611.32 |
| 每月供款額： |
$70,775.37 (4.125厘息計供300期) |
全期利息共： |
$7,997,711.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,453.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$709,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,202.82 |
$115,943.18 |
$90,508.39 |
$79,210.15 |
$60,866.55 |
$49,878.69 |
$42,568.67 |
| 1.500 |
$166,073.24 |
$118,838.15 |
$93,432.42 |
$82,154.72 |
$63,864.40 |
$52,931.17 |
$45,676.31 |
| 2.000 |
$168,975.73 |
$121,778.89 |
$96,415.86 |
$85,167.73 |
$66,953.15 |
$56,096.70 |
$48,918.77 |
| 2.500 |
$171,910.23 |
$124,765.27 |
$99,458.48 |
$88,248.89 |
$70,132.12 |
$59,373.98 |
$52,293.86 |
| 3.000 |
$174,876.71 |
$127,797.18 |
$102,560.02 |
$91,397.79 |
$73,400.44 |
$62,761.39 |
$55,798.87 |
| 3.500 |
$177,875.08 |
$130,874.46 |
$105,720.18 |
$94,613.99 |
$76,757.09 |
$66,257.03 |
$59,430.62 |
| 4.000 |
$180,905.28 |
$133,996.93 |
$108,938.60 |
$97,896.96 |
$80,200.89 |
$69,858.68 |
$63,185.44 |
| 4.125 |
$181,667.80 |
$134,784.58 |
$109,752.26 |
$98,728.06 |
$81,075.31 |
|
$64,142.91 |
| 4.500 |
$183,967.24 |
$137,164.40 |
$112,214.88 |
$101,246.10 |
$83,730.51 |
$73,563.87 |
$67,059.29 |
| 5.000 |
$187,060.87 |
$140,376.65 |
$115,548.58 |
$104,660.75 |
$87,344.48 |
$77,369.91 |
$71,047.80 |
| 5.500 |
$190,186.08 |
$143,633.44 |
$118,939.20 |
$108,140.18 |
$91,041.20 |
$81,273.87 |
$75,146.31 |
| 6.000 |
$193,342.76 |
$146,934.52 |
$122,386.22 |
$111,683.61 |
$94,818.93 |
$85,272.65 |
$79,349.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
