| 樓價： |
$18,993,000.00 |
|
|
| 首期： |
$5,697,900.00 |
| |
| 貸款金額： |
$13,295,100.00 |
全期供款共： |
$21,329,189.55 |
| 每月供款額： |
$71,097.30 (4.125厘息計供300期) |
全期利息共： |
$8,034,089.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,496.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,945.16 |
$116,470.56 |
$90,920.07 |
$79,570.44 |
$61,143.41 |
$50,105.57 |
$42,762.30 |
| 1.500 |
$166,828.64 |
$119,378.70 |
$93,857.41 |
$82,528.41 |
$64,154.89 |
$53,171.93 |
$45,884.08 |
| 2.000 |
$169,744.33 |
$122,332.81 |
$96,854.41 |
$85,555.13 |
$67,257.70 |
$56,351.86 |
$49,141.28 |
| 2.500 |
$172,692.18 |
$125,332.78 |
$99,910.87 |
$88,650.29 |
$70,451.12 |
$59,644.04 |
$52,531.72 |
| 3.000 |
$175,672.15 |
$128,378.48 |
$103,026.52 |
$91,813.52 |
$73,734.31 |
$63,046.87 |
$56,052.68 |
| 3.500 |
$178,684.16 |
$131,469.75 |
$106,201.06 |
$95,044.35 |
$77,106.22 |
$66,558.40 |
$59,700.94 |
| 4.000 |
$181,728.15 |
$134,606.42 |
$109,434.12 |
$98,342.25 |
$80,565.69 |
$70,176.44 |
$63,472.84 |
| 4.125 |
$182,494.13 |
$135,397.66 |
$110,251.48 |
$99,177.14 |
$81,444.08 |
|
$64,434.67 |
| 4.500 |
$184,804.03 |
$137,788.30 |
$112,725.30 |
$101,706.62 |
$84,111.37 |
$73,898.48 |
$67,364.32 |
| 5.000 |
$187,911.73 |
$141,015.16 |
$116,074.16 |
$105,136.80 |
$87,741.78 |
$77,721.83 |
$71,370.97 |
| 5.500 |
$191,051.15 |
$144,286.77 |
$119,480.21 |
$108,632.06 |
$91,455.31 |
$81,643.55 |
$75,488.12 |
| 6.000 |
$194,222.19 |
$147,602.87 |
$122,942.91 |
$112,191.61 |
$95,250.23 |
$85,660.52 |
$79,710.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
