| 樓價： |
$19,063,000.00 |
|
|
| 首期： |
$5,718,900.00 |
| |
| 貸款金額： |
$13,344,100.00 |
全期供款共： |
$21,407,799.73 |
| 每月供款額： |
$71,359.33 (4.125厘息計供300期) |
全期利息共： |
$8,063,699.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,531.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$190,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$714,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,549.39 |
$116,899.82 |
$91,255.16 |
$79,863.71 |
$61,368.76 |
$50,290.24 |
$42,919.90 |
| 1.500 |
$167,443.49 |
$119,818.68 |
$94,203.33 |
$82,832.57 |
$64,391.34 |
$53,367.90 |
$46,053.19 |
| 2.000 |
$170,369.93 |
$122,783.67 |
$97,211.38 |
$85,870.44 |
$67,505.58 |
$56,559.55 |
$49,322.39 |
| 2.500 |
$173,328.65 |
$125,794.70 |
$100,279.10 |
$88,977.02 |
$70,710.77 |
$59,863.87 |
$52,725.33 |
| 3.000 |
$176,319.60 |
$128,851.62 |
$103,406.23 |
$92,151.90 |
$74,006.06 |
$63,279.23 |
$56,259.26 |
| 3.500 |
$179,342.71 |
$131,954.29 |
$106,592.47 |
$95,394.64 |
$77,390.40 |
$66,803.71 |
$59,920.97 |
| 4.000 |
$182,397.92 |
$135,102.52 |
$109,837.44 |
$98,704.70 |
$80,862.62 |
$70,435.08 |
$63,706.77 |
| 4.125 |
$183,166.73 |
$135,896.68 |
$110,657.82 |
$99,542.66 |
$81,744.25 |
|
$64,672.14 |
| 4.500 |
$185,485.14 |
$138,296.13 |
$113,140.76 |
$102,081.47 |
$84,421.37 |
$74,170.84 |
$67,612.59 |
| 5.000 |
$188,604.30 |
$141,534.88 |
$116,501.96 |
$105,524.29 |
$88,065.15 |
$78,008.28 |
$71,634.01 |
| 5.500 |
$191,755.29 |
$144,818.55 |
$119,920.56 |
$109,032.43 |
$91,792.37 |
$81,944.45 |
$75,766.33 |
| 6.000 |
$194,938.01 |
$148,146.87 |
$123,396.02 |
$112,605.10 |
$95,601.28 |
$85,976.22 |
$80,004.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
