| 樓價： |
$19,134,000.00 |
|
|
| 首期： |
$5,740,200.00 |
| |
| 貸款金額： |
$13,393,800.00 |
全期供款共： |
$21,487,532.92 |
| 每月供款額： |
$71,625.11 (4.125厘息計供300期) |
全期利息共： |
$8,093,732.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,567.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$191,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$717,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,162.25 |
$117,335.21 |
$91,595.04 |
$80,161.16 |
$61,597.32 |
$50,477.54 |
$43,079.75 |
| 1.500 |
$168,067.14 |
$120,264.94 |
$94,554.19 |
$83,141.08 |
$64,631.17 |
$53,566.67 |
$46,224.71 |
| 2.000 |
$171,004.47 |
$123,240.98 |
$97,573.44 |
$86,190.27 |
$67,757.00 |
$56,770.20 |
$49,506.09 |
| 2.500 |
$173,974.21 |
$126,263.22 |
$100,652.59 |
$89,308.41 |
$70,974.13 |
$60,086.83 |
$52,921.70 |
| 3.000 |
$176,976.30 |
$129,331.53 |
$103,791.37 |
$92,495.12 |
$74,281.69 |
$63,514.91 |
$56,468.80 |
| 3.500 |
$180,010.67 |
$132,445.75 |
$106,989.47 |
$95,749.94 |
$77,678.64 |
$67,052.52 |
$60,144.15 |
| 4.000 |
$183,077.26 |
$135,605.71 |
$110,246.53 |
$99,072.32 |
$81,163.79 |
$70,697.41 |
$63,944.05 |
| 4.125 |
$183,848.93 |
$136,402.83 |
$111,069.96 |
$99,913.41 |
$82,048.71 |
|
$64,913.02 |
| 4.500 |
$186,175.98 |
$138,811.21 |
$113,562.15 |
$102,461.67 |
$84,735.79 |
$74,447.09 |
$67,864.42 |
| 5.000 |
$189,306.75 |
$142,062.03 |
$116,935.87 |
$105,917.32 |
$88,393.15 |
$78,298.82 |
$71,900.81 |
| 5.500 |
$192,469.48 |
$145,357.93 |
$120,367.20 |
$109,438.52 |
$92,134.25 |
$82,249.65 |
$76,048.52 |
| 6.000 |
$195,664.06 |
$148,698.64 |
$123,855.61 |
$113,024.50 |
$95,957.34 |
$86,296.44 |
$80,302.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
