| 樓價： |
$19,264,000.00 |
|
|
| 首期： |
$5,779,200.00 |
| |
| 貸款金額： |
$13,484,800.00 |
全期供款共： |
$21,633,523.27 |
| 每月供款額： |
$72,111.74 (4.125厘息計供300期) |
全期利息共： |
$8,148,723.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,632.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$722,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,284.40 |
$118,132.41 |
$92,217.36 |
$80,705.79 |
$62,015.83 |
$50,820.50 |
$43,372.45 |
| 1.500 |
$169,209.02 |
$121,082.04 |
$95,196.61 |
$83,705.95 |
$65,070.28 |
$53,930.61 |
$46,538.77 |
| 2.000 |
$172,166.31 |
$124,078.30 |
$98,236.37 |
$86,775.86 |
$68,217.36 |
$57,155.91 |
$49,842.45 |
| 2.500 |
$175,156.22 |
$127,121.08 |
$101,336.44 |
$89,915.19 |
$71,456.35 |
$60,495.07 |
$53,281.26 |
| 3.000 |
$178,178.71 |
$130,210.23 |
$104,496.55 |
$93,123.55 |
$74,786.38 |
$63,946.45 |
$56,852.46 |
| 3.500 |
$181,233.70 |
$133,345.61 |
$107,716.38 |
$96,400.48 |
$78,206.41 |
$67,508.09 |
$60,552.78 |
| 4.000 |
$184,321.12 |
$136,527.04 |
$110,995.57 |
$99,745.44 |
$81,715.24 |
$71,177.74 |
$64,378.50 |
| 4.125 |
$185,098.03 |
$137,329.57 |
$111,824.59 |
$100,592.24 |
$82,606.16 |
|
$65,354.05 |
| 4.500 |
$187,440.90 |
$139,754.32 |
$114,333.71 |
$103,157.82 |
$85,311.50 |
$74,952.90 |
$68,325.50 |
| 5.000 |
$190,592.94 |
$143,027.23 |
$117,730.35 |
$106,636.94 |
$88,993.71 |
$78,830.80 |
$72,389.32 |
| 5.500 |
$193,777.15 |
$146,345.52 |
$121,185.00 |
$110,182.07 |
$92,760.23 |
$82,808.47 |
$76,565.21 |
| 6.000 |
$196,993.44 |
$149,708.93 |
$124,697.11 |
$113,792.41 |
$96,609.30 |
$86,882.76 |
$80,848.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
