| 樓價： |
$19,343,000.00 |
|
|
| 首期： |
$5,802,900.00 |
| |
| 貸款金額： |
$13,540,100.00 |
全期供款共： |
$21,722,240.48 |
| 每月供款額： |
$72,407.47 (4.125厘息計供300期) |
全期利息共： |
$8,182,140.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,671.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$725,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,966.32 |
$118,616.86 |
$92,595.53 |
$81,036.76 |
$62,270.15 |
$51,028.91 |
$43,550.31 |
| 1.500 |
$169,902.93 |
$121,578.59 |
$95,587.00 |
$84,049.23 |
$65,337.13 |
$54,151.78 |
$46,729.62 |
| 2.000 |
$172,872.35 |
$124,587.14 |
$98,639.23 |
$87,131.72 |
$68,497.11 |
$57,390.30 |
$50,046.85 |
| 2.500 |
$175,874.52 |
$127,642.39 |
$101,752.01 |
$90,283.93 |
$71,749.38 |
$60,743.15 |
$53,499.76 |
| 3.000 |
$178,909.40 |
$130,744.21 |
$104,925.08 |
$93,505.44 |
$75,093.07 |
$64,208.69 |
$57,085.61 |
| 3.500 |
$181,976.92 |
$133,892.45 |
$108,158.11 |
$96,795.81 |
$78,527.13 |
$67,784.93 |
$60,801.10 |
| 4.000 |
$185,077.00 |
$137,086.93 |
$111,450.75 |
$100,154.48 |
$82,050.34 |
$71,469.64 |
$64,642.51 |
| 4.125 |
$185,857.10 |
$137,892.75 |
$112,283.18 |
$101,004.76 |
$82,944.92 |
|
$65,622.06 |
| 4.500 |
$188,209.57 |
$140,327.44 |
$114,802.58 |
$103,580.86 |
$85,661.36 |
$75,260.27 |
$68,605.70 |
| 5.000 |
$191,374.54 |
$143,613.77 |
$118,213.16 |
$107,074.25 |
$89,358.67 |
$79,154.08 |
$72,686.18 |
| 5.500 |
$194,571.81 |
$146,945.67 |
$121,681.97 |
$110,633.92 |
$93,140.63 |
$83,148.06 |
$76,879.20 |
| 6.000 |
$197,801.29 |
$150,322.87 |
$125,208.48 |
$114,259.06 |
$97,005.48 |
$87,239.05 |
$81,179.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
