| 樓價： |
$19,643,000.00 |
|
|
| 首期： |
$5,892,900.00 |
| |
| 貸款金額： |
$13,750,100.00 |
全期供款共： |
$22,059,141.28 |
| 每月供款額： |
$73,530.47 (4.125厘息計供300期) |
全期利息共： |
$8,309,041.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,821.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$736,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,555.88 |
$120,456.54 |
$94,031.64 |
$82,293.59 |
$63,235.93 |
$51,820.34 |
$44,225.76 |
| 1.500 |
$172,538.04 |
$123,464.21 |
$97,069.50 |
$85,352.79 |
$66,350.48 |
$54,991.64 |
$47,454.37 |
| 2.000 |
$175,553.51 |
$126,519.42 |
$100,169.08 |
$88,483.09 |
$69,559.46 |
$58,280.40 |
$50,823.05 |
| 2.500 |
$178,602.25 |
$129,622.06 |
$103,330.14 |
$91,684.18 |
$72,862.18 |
$61,685.25 |
$54,329.52 |
| 3.000 |
$181,684.20 |
$132,771.99 |
$106,552.41 |
$94,955.67 |
$76,257.72 |
$65,204.53 |
$57,970.98 |
| 3.500 |
$184,799.29 |
$135,969.06 |
$109,835.59 |
$98,297.06 |
$79,745.04 |
$68,836.24 |
$61,744.09 |
| 4.000 |
$187,947.45 |
$139,213.08 |
$113,179.29 |
$101,707.83 |
$83,322.90 |
$72,578.09 |
$65,645.08 |
| 4.125 |
$188,739.65 |
$140,031.40 |
$114,024.63 |
$102,571.29 |
$84,231.35 |
|
$66,639.82 |
| 4.500 |
$191,128.61 |
$142,503.85 |
$116,583.11 |
$105,187.34 |
$86,989.92 |
$76,427.52 |
$69,669.74 |
| 5.000 |
$194,342.66 |
$145,841.14 |
$120,046.58 |
$108,734.91 |
$90,744.57 |
$80,381.72 |
$73,813.51 |
| 5.500 |
$197,589.52 |
$149,224.72 |
$123,569.19 |
$112,349.79 |
$94,585.19 |
$84,437.64 |
$78,071.56 |
| 6.000 |
$200,869.09 |
$152,654.30 |
$127,150.40 |
$116,031.16 |
$98,509.99 |
$88,592.09 |
$82,438.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
