| 樓價： |
$20,013,000.00 |
|
|
| 首期： |
$6,003,900.00 |
| |
| 貸款金額： |
$14,009,100.00 |
全期供款共： |
$22,474,652.26 |
| 每月供款額： |
$74,915.51 (4.125厘息計供300期) |
全期利息共： |
$8,465,552.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,006.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$751,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,749.67 |
$122,725.49 |
$95,802.84 |
$83,843.70 |
$64,427.05 |
$52,796.44 |
$45,058.80 |
| 1.500 |
$175,788.00 |
$125,789.81 |
$98,897.93 |
$86,960.51 |
$67,600.27 |
$56,027.48 |
$48,348.24 |
| 2.000 |
$178,860.27 |
$128,902.57 |
$102,055.88 |
$90,149.78 |
$70,869.70 |
$59,378.18 |
$51,780.36 |
| 2.500 |
$181,966.44 |
$132,063.65 |
$105,276.48 |
$93,411.17 |
$74,234.63 |
$62,847.17 |
$55,352.88 |
| 3.000 |
$185,106.44 |
$135,272.91 |
$108,559.46 |
$96,744.27 |
$77,694.13 |
$66,432.74 |
$59,062.93 |
| 3.500 |
$188,280.21 |
$138,530.20 |
$111,904.48 |
$100,148.61 |
$81,247.14 |
$70,132.86 |
$62,907.12 |
| 4.000 |
$191,487.67 |
$141,835.33 |
$115,311.17 |
$103,623.62 |
$84,892.39 |
$73,945.19 |
$66,881.59 |
| 4.125 |
$192,294.80 |
$142,669.06 |
$116,172.42 |
$104,503.34 |
$85,817.96 |
|
$67,895.07 |
| 4.500 |
$194,728.75 |
$145,188.08 |
$118,779.10 |
$107,168.67 |
$88,628.48 |
$77,867.13 |
$70,982.05 |
| 5.000 |
$198,003.35 |
$148,588.24 |
$122,307.81 |
$110,783.07 |
$92,453.86 |
$81,895.80 |
$75,203.88 |
| 5.500 |
$201,311.36 |
$152,035.55 |
$125,896.77 |
$114,466.04 |
$96,366.82 |
$86,028.13 |
$79,542.13 |
| 6.000 |
$204,652.70 |
$155,529.73 |
$129,545.43 |
$118,216.75 |
$100,365.54 |
$90,260.83 |
$83,991.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
