| 樓價： |
$20,018,000.00 |
|
|
| 首期： |
$6,005,400.00 |
| |
| 貸款金額： |
$14,012,600.00 |
全期供款共： |
$22,480,267.27 |
| 每月供款額： |
$74,934.22 (4.125厘息計供300期) |
全期利息共： |
$8,467,667.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,009.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$751,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,792.83 |
$122,756.15 |
$95,826.78 |
$83,864.64 |
$64,443.15 |
$52,809.63 |
$45,070.06 |
| 1.500 |
$175,831.92 |
$125,821.24 |
$98,922.64 |
$86,982.24 |
$67,617.16 |
$56,041.48 |
$48,360.31 |
| 2.000 |
$178,904.96 |
$128,934.77 |
$102,081.38 |
$90,172.30 |
$70,887.41 |
$59,393.01 |
$51,793.30 |
| 2.500 |
$182,011.90 |
$132,096.64 |
$105,302.79 |
$93,434.50 |
$74,253.17 |
$62,862.87 |
$55,366.71 |
| 3.000 |
$185,152.69 |
$135,306.71 |
$108,586.58 |
$96,768.44 |
$77,713.54 |
$66,449.33 |
$59,077.69 |
| 3.500 |
$188,327.25 |
$138,564.81 |
$111,932.44 |
$100,173.63 |
$81,267.44 |
$70,150.38 |
$62,922.84 |
| 4.000 |
$191,535.52 |
$141,870.76 |
$115,339.97 |
$103,649.51 |
$84,913.60 |
$73,963.67 |
$66,898.30 |
| 4.125 |
$192,342.84 |
$142,704.70 |
$116,201.45 |
$104,529.45 |
$85,839.40 |
|
$67,912.03 |
| 4.500 |
$194,777.40 |
$145,224.36 |
$118,808.77 |
$107,195.45 |
$88,650.63 |
$77,886.58 |
$70,999.79 |
| 5.000 |
$198,052.81 |
$148,625.36 |
$122,338.36 |
$110,810.75 |
$92,476.96 |
$81,916.26 |
$75,222.67 |
| 5.500 |
$201,361.66 |
$152,073.53 |
$125,928.23 |
$114,494.64 |
$96,390.90 |
$86,049.62 |
$79,562.00 |
| 6.000 |
$204,703.83 |
$155,568.59 |
$129,577.80 |
$118,246.28 |
$100,390.62 |
$90,283.38 |
$84,012.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
