| 樓價： |
$20,168,000.00 |
|
|
| 首期： |
$6,050,400.00 |
| |
| 貸款金額： |
$14,117,600.00 |
全期供款共： |
$22,648,717.67 |
| 每月供款額： |
$75,495.73 (4.125厘息計供300期) |
全期利息共： |
$8,531,117.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,084.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$766,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,087.61 |
$123,675.99 |
$96,544.83 |
$84,493.06 |
$64,926.04 |
$53,205.35 |
$45,407.78 |
| 1.500 |
$177,149.47 |
$126,764.05 |
$99,663.89 |
$87,634.02 |
$68,123.83 |
$56,461.41 |
$48,722.69 |
| 2.000 |
$180,245.54 |
$129,900.91 |
$102,846.30 |
$90,847.98 |
$71,418.59 |
$59,838.06 |
$52,181.40 |
| 2.500 |
$183,375.76 |
$133,086.48 |
$106,091.85 |
$94,134.63 |
$74,809.57 |
$63,333.92 |
$55,781.59 |
| 3.000 |
$186,540.09 |
$136,320.60 |
$109,400.25 |
$97,493.55 |
$78,295.87 |
$66,947.26 |
$59,520.37 |
| 3.500 |
$189,738.44 |
$139,603.11 |
$112,771.17 |
$100,924.26 |
$81,876.39 |
$70,676.03 |
$63,394.33 |
| 4.000 |
$192,970.74 |
$142,933.84 |
$116,204.25 |
$104,426.18 |
$85,549.88 |
$74,517.89 |
$67,399.58 |
| 4.125 |
$193,784.11 |
$143,774.03 |
$117,072.18 |
$105,312.72 |
$86,482.61 |
|
$68,420.91 |
| 4.500 |
$196,236.92 |
$146,312.56 |
$119,699.04 |
$107,998.69 |
$89,314.91 |
$78,470.21 |
$71,531.81 |
| 5.000 |
$199,536.87 |
$149,739.05 |
$123,255.08 |
$111,641.08 |
$93,169.91 |
$82,530.08 |
$75,786.33 |
| 5.500 |
$202,870.51 |
$153,213.06 |
$126,871.84 |
$115,352.57 |
$97,113.18 |
$86,694.42 |
$80,158.18 |
| 6.000 |
$206,237.73 |
$156,734.30 |
$130,548.76 |
$119,132.33 |
$101,142.87 |
$90,959.89 |
$84,642.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
