| 樓價： |
$20,462,000.00 |
|
|
| 首期： |
$6,138,600.00 |
| |
| 貸款金額： |
$14,323,400.00 |
全期供款共： |
$22,978,880.46 |
| 每月供款額： |
$76,596.27 (4.125厘息計供300期) |
全期利息共： |
$8,655,480.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,231.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$796,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,625.38 |
$125,478.89 |
$97,952.22 |
$85,724.76 |
$65,872.50 |
$53,980.95 |
$46,069.72 |
| 1.500 |
$179,731.88 |
$128,611.96 |
$101,116.74 |
$88,911.51 |
$69,116.91 |
$57,284.48 |
$49,432.95 |
| 2.000 |
$182,873.08 |
$131,794.55 |
$104,345.55 |
$92,172.33 |
$72,459.69 |
$60,710.35 |
$52,942.08 |
| 2.500 |
$186,048.93 |
$135,026.55 |
$107,638.41 |
$95,506.89 |
$75,900.11 |
$64,257.17 |
$56,594.75 |
| 3.000 |
$189,259.38 |
$138,307.82 |
$110,995.04 |
$98,914.77 |
$79,437.23 |
$67,923.18 |
$60,388.03 |
| 3.500 |
$192,504.36 |
$141,638.18 |
$114,415.10 |
$102,395.49 |
$83,069.95 |
$71,706.32 |
$64,318.47 |
| 4.000 |
$195,783.78 |
$145,017.46 |
$117,898.22 |
$105,948.46 |
$86,796.99 |
$75,604.18 |
$68,382.10 |
| 4.125 |
$196,609.01 |
$145,869.90 |
$118,778.80 |
$106,847.92 |
$87,743.32 |
|
$69,418.32 |
| 4.500 |
$199,097.57 |
$148,445.44 |
$121,443.96 |
$109,573.05 |
$90,616.90 |
$79,614.11 |
$72,574.56 |
| 5.000 |
$202,445.63 |
$151,921.88 |
$125,051.83 |
$113,268.53 |
$94,528.10 |
$83,733.17 |
$76,891.11 |
| 5.500 |
$205,827.87 |
$155,446.53 |
$128,721.32 |
$117,034.13 |
$98,528.85 |
$87,958.21 |
$81,326.69 |
| 6.000 |
$209,244.17 |
$159,019.11 |
$132,451.84 |
$120,868.99 |
$102,617.29 |
$92,285.87 |
$85,876.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
