| 樓價： |
$21,210,000.00 |
|
|
| 首期： |
$6,363,000.00 |
| |
| 貸款金額： |
$14,847,000.00 |
全期供款共： |
$23,818,886.45 |
| 每月供款額： |
$79,396.29 (4.125厘息計供300期) |
全期利息共： |
$8,971,886.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,605.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$212,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$871,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$183,082.02 |
$130,065.84 |
$101,532.92 |
$88,858.48 |
$68,280.51 |
$55,954.25 |
$47,753.82 |
| 1.500 |
$186,302.08 |
$133,313.44 |
$104,813.12 |
$92,161.72 |
$71,643.52 |
$59,378.55 |
$51,240.00 |
| 2.000 |
$189,558.11 |
$136,612.37 |
$108,159.96 |
$95,541.74 |
$75,108.50 |
$62,929.65 |
$54,877.40 |
| 2.500 |
$192,850.06 |
$139,962.52 |
$111,573.19 |
$98,998.19 |
$78,674.68 |
$66,606.13 |
$58,663.60 |
| 3.000 |
$196,177.87 |
$143,363.74 |
$115,052.52 |
$102,530.66 |
$82,341.11 |
$70,406.15 |
$62,595.55 |
| 3.500 |
$199,541.46 |
$146,815.85 |
$118,597.61 |
$106,138.61 |
$86,106.62 |
$74,327.58 |
$66,669.66 |
| 4.000 |
$202,940.77 |
$150,318.66 |
$122,208.06 |
$109,821.47 |
$89,969.90 |
$78,367.94 |
$70,881.85 |
| 4.125 |
$203,796.16 |
$151,202.26 |
$123,120.83 |
$110,753.81 |
$90,950.82 |
|
$71,955.95 |
| 4.500 |
$206,375.69 |
$153,871.95 |
$125,883.41 |
$113,578.55 |
$93,929.45 |
$82,524.45 |
$75,227.57 |
| 5.000 |
$209,846.15 |
$157,475.47 |
$129,623.17 |
$117,409.13 |
$97,983.63 |
$86,794.08 |
$79,701.91 |
| 5.500 |
$213,352.02 |
$161,128.96 |
$133,426.80 |
$121,312.38 |
$102,130.63 |
$91,173.57 |
$84,299.63 |
| 6.000 |
$216,893.21 |
$164,832.14 |
$137,293.69 |
$125,287.42 |
$106,368.52 |
$95,659.43 |
$89,015.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
