| 樓價： |
$21,390,000.00 |
|
|
| 首期： |
$6,417,000.00 |
| |
| 貸款金額： |
$14,973,000.00 |
全期供款共： |
$24,021,026.93 |
| 每月供款額： |
$80,070.09 (4.125厘息計供300期) |
全期利息共： |
$9,048,026.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$889,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,635.76 |
$131,169.65 |
$102,394.58 |
$89,612.58 |
$68,859.97 |
$56,429.11 |
$48,159.09 |
| 1.500 |
$187,883.14 |
$134,444.81 |
$105,702.63 |
$92,943.85 |
$72,251.52 |
$59,882.47 |
$51,674.85 |
| 2.000 |
$191,166.80 |
$137,771.74 |
$109,077.87 |
$96,352.56 |
$75,745.91 |
$63,463.71 |
$55,343.12 |
| 2.500 |
$194,486.69 |
$141,150.32 |
$112,520.06 |
$99,838.35 |
$79,342.36 |
$67,171.38 |
$59,161.45 |
| 3.000 |
$197,842.74 |
$144,580.40 |
$116,028.92 |
$103,400.79 |
$83,039.90 |
$71,003.66 |
$63,126.77 |
| 3.500 |
$201,234.88 |
$148,061.81 |
$119,604.10 |
$107,039.36 |
$86,837.37 |
$74,958.37 |
$67,235.46 |
| 4.000 |
$204,663.04 |
$151,594.35 |
$123,245.18 |
$110,753.47 |
$90,733.43 |
$79,033.01 |
$71,483.39 |
| 4.125 |
$205,525.69 |
$152,485.44 |
$124,165.70 |
$111,693.73 |
$91,722.68 |
|
$72,566.60 |
| 4.500 |
$208,127.12 |
$155,177.79 |
$126,951.73 |
$114,542.45 |
$94,726.59 |
$83,224.80 |
$75,865.99 |
| 5.000 |
$211,627.02 |
$158,811.90 |
$130,723.23 |
$118,405.53 |
$98,815.17 |
$87,530.67 |
$80,378.30 |
| 5.500 |
$215,162.65 |
$162,496.40 |
$134,559.13 |
$122,341.91 |
$102,997.37 |
$91,947.32 |
$85,015.05 |
| 6.000 |
$218,733.89 |
$166,231.00 |
$138,458.84 |
$126,350.68 |
$107,271.22 |
$96,471.25 |
$89,770.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
