| 樓價： |
$21,726,000.00 |
|
|
| 首期： |
$6,517,800.00 |
| |
| 貸款金額： |
$15,208,200.00 |
全期供款共： |
$24,398,355.82 |
| 每月供款額： |
$81,327.85 (4.125厘息計供300期) |
全期利息共： |
$9,190,155.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,863.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$922,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,536.07 |
$133,230.10 |
$104,003.03 |
$91,020.24 |
$69,941.65 |
$57,315.52 |
$48,915.58 |
| 1.500 |
$190,834.46 |
$136,556.71 |
$107,363.03 |
$94,403.84 |
$73,386.47 |
$60,823.12 |
$52,486.57 |
| 2.000 |
$194,169.71 |
$139,935.90 |
$110,791.29 |
$97,866.09 |
$76,935.75 |
$64,460.62 |
$56,212.47 |
| 2.500 |
$197,541.74 |
$143,367.55 |
$114,287.56 |
$101,406.64 |
$80,588.69 |
$68,226.53 |
$60,090.78 |
| 3.000 |
$200,950.51 |
$146,851.51 |
$117,851.54 |
$105,025.04 |
$84,344.31 |
$72,119.01 |
$64,118.38 |
| 3.500 |
$204,395.94 |
$150,387.60 |
$121,482.87 |
$108,720.77 |
$88,201.43 |
$76,135.83 |
$68,291.61 |
| 4.000 |
$207,877.94 |
$153,975.63 |
$125,181.15 |
$112,493.22 |
$92,158.70 |
$80,274.48 |
$72,606.27 |
| 4.125 |
$208,754.15 |
$154,880.73 |
$126,116.13 |
$113,448.24 |
$93,163.49 |
|
$73,706.50 |
| 4.500 |
$211,396.43 |
$157,615.36 |
$128,945.92 |
$116,341.71 |
$96,214.58 |
$84,532.11 |
$77,057.72 |
| 5.000 |
$214,951.32 |
$161,306.56 |
$132,776.67 |
$120,265.48 |
$100,367.39 |
$88,905.62 |
$81,640.91 |
| 5.500 |
$218,542.48 |
$165,048.93 |
$136,672.83 |
$124,263.69 |
$104,615.28 |
$93,391.65 |
$86,350.49 |
| 6.000 |
$222,169.82 |
$168,842.20 |
$140,633.79 |
$128,335.43 |
$108,956.27 |
$97,986.65 |
$91,180.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
