| 樓價： |
$21,769,000.00 |
|
|
| 首期： |
$6,530,700.00 |
| |
| 貸款金額： |
$15,238,300.00 |
全期供款共： |
$24,446,644.93 |
| 每月供款額： |
$81,488.82 (4.125厘息計供300期) |
全期利息共： |
$9,208,344.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,884.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$925,183.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,907.24 |
$133,493.79 |
$104,208.87 |
$91,200.39 |
$70,080.07 |
$57,428.96 |
$49,012.40 |
| 1.500 |
$191,212.16 |
$136,826.98 |
$107,575.52 |
$94,590.68 |
$73,531.72 |
$60,943.50 |
$52,590.45 |
| 2.000 |
$194,554.01 |
$140,212.86 |
$111,010.57 |
$98,059.79 |
$77,088.02 |
$64,588.20 |
$56,323.72 |
| 2.500 |
$197,932.72 |
$143,651.30 |
$114,513.76 |
$101,607.34 |
$80,748.19 |
$68,361.56 |
$60,209.71 |
| 3.000 |
$201,348.23 |
$147,142.16 |
$118,084.79 |
$105,232.90 |
$84,511.25 |
$72,261.74 |
$64,245.29 |
| 3.500 |
$204,800.48 |
$150,685.25 |
$121,723.31 |
$108,935.95 |
$88,376.00 |
$76,286.52 |
$68,426.78 |
| 4.000 |
$208,289.37 |
$154,280.38 |
$125,428.91 |
$112,715.87 |
$92,341.10 |
$80,433.36 |
$72,749.97 |
| 4.125 |
$209,167.31 |
$155,187.27 |
$126,365.74 |
$113,672.78 |
$93,347.88 |
|
$73,852.38 |
| 4.500 |
$211,814.83 |
$157,927.32 |
$129,201.13 |
$116,571.97 |
$96,405.01 |
$84,699.42 |
$77,210.23 |
| 5.000 |
$215,376.75 |
$161,625.81 |
$133,039.46 |
$120,503.51 |
$100,566.04 |
$89,081.58 |
$81,802.49 |
| 5.500 |
$218,975.02 |
$165,375.60 |
$136,943.33 |
$124,509.63 |
$104,822.33 |
$93,576.49 |
$86,521.39 |
| 6.000 |
$222,609.54 |
$169,176.37 |
$140,912.13 |
$128,589.44 |
$109,171.91 |
$98,180.58 |
$91,361.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
