| 樓價： |
$21,779,000.00 |
|
|
| 首期： |
$6,533,700.00 |
| |
| 貸款金額： |
$15,245,300.00 |
全期供款共： |
$24,457,874.96 |
| 每月供款額： |
$81,526.25 (4.125厘息計供300期) |
全期利息共： |
$9,212,574.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,889.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$925,608.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$187,993.56 |
$133,555.11 |
$104,256.74 |
$91,242.28 |
$70,112.27 |
$57,455.34 |
$49,034.91 |
| 1.500 |
$191,300.00 |
$136,889.84 |
$107,624.94 |
$94,634.14 |
$73,565.50 |
$60,971.49 |
$52,614.61 |
| 2.000 |
$194,643.38 |
$140,277.27 |
$111,061.56 |
$98,104.83 |
$77,123.43 |
$64,617.87 |
$56,349.60 |
| 2.500 |
$198,023.64 |
$143,717.29 |
$114,566.36 |
$101,654.02 |
$80,785.29 |
$68,392.97 |
$60,237.37 |
| 3.000 |
$201,440.72 |
$147,209.75 |
$118,139.03 |
$105,281.24 |
$84,550.07 |
$72,294.94 |
$64,274.80 |
| 3.500 |
$204,894.55 |
$150,754.47 |
$121,779.22 |
$108,985.99 |
$88,416.60 |
$76,321.57 |
$68,458.21 |
| 4.000 |
$208,385.05 |
$154,351.25 |
$125,486.53 |
$112,767.64 |
$92,383.52 |
$80,470.31 |
$72,783.39 |
| 4.125 |
$209,263.40 |
$155,258.55 |
$126,423.79 |
$113,725.00 |
$93,390.76 |
|
$73,886.31 |
| 4.500 |
$211,912.13 |
$157,999.86 |
$129,260.48 |
$116,625.52 |
$96,449.30 |
$84,738.33 |
$77,245.70 |
| 5.000 |
$215,475.68 |
$161,700.06 |
$133,100.57 |
$120,558.86 |
$100,612.23 |
$89,122.51 |
$81,840.07 |
| 5.500 |
$219,075.61 |
$165,451.57 |
$137,006.24 |
$124,566.82 |
$104,870.48 |
$93,619.48 |
$86,561.14 |
| 6.000 |
$222,711.80 |
$169,254.09 |
$140,976.86 |
$128,648.51 |
$109,222.06 |
$98,225.68 |
$91,403.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
