| 樓價： |
$21,805,000.00 |
|
|
| 首期： |
$6,541,500.00 |
| |
| 貸款金額： |
$15,263,500.00 |
全期供款共： |
$24,487,073.03 |
| 每月供款額： |
$81,623.58 (4.125厘息計供300期) |
全期利息共： |
$9,223,573.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,902.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$218,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$926,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,217.99 |
$133,714.55 |
$104,381.20 |
$91,351.21 |
$70,195.97 |
$57,523.93 |
$49,093.45 |
| 1.500 |
$191,528.37 |
$137,053.26 |
$107,753.43 |
$94,747.11 |
$73,653.32 |
$61,044.28 |
$52,677.42 |
| 2.000 |
$194,875.74 |
$140,444.74 |
$111,194.15 |
$98,221.95 |
$77,215.50 |
$64,695.01 |
$56,416.87 |
| 2.500 |
$198,260.04 |
$143,888.86 |
$114,703.13 |
$101,775.37 |
$80,881.73 |
$68,474.62 |
$60,309.28 |
| 3.000 |
$201,681.21 |
$147,385.49 |
$118,280.07 |
$105,406.93 |
$84,651.00 |
$72,381.24 |
$64,351.53 |
| 3.500 |
$205,139.16 |
$150,934.44 |
$121,924.61 |
$109,116.10 |
$88,522.15 |
$76,412.68 |
$68,539.94 |
| 4.000 |
$208,633.83 |
$154,535.52 |
$125,636.33 |
$112,902.27 |
$92,493.81 |
$80,566.38 |
$72,870.28 |
| 4.125 |
$209,513.22 |
$155,443.90 |
$126,574.71 |
$113,860.76 |
$93,502.25 |
|
$73,974.51 |
| 4.500 |
$212,165.11 |
$158,188.49 |
$129,414.79 |
$116,764.75 |
$96,564.44 |
$84,839.49 |
$77,337.91 |
| 5.000 |
$215,732.92 |
$161,893.10 |
$133,259.47 |
$120,702.79 |
$100,732.34 |
$89,228.90 |
$81,937.77 |
| 5.500 |
$219,337.15 |
$165,649.08 |
$137,169.79 |
$124,715.53 |
$104,995.68 |
$93,731.24 |
$86,664.47 |
| 6.000 |
$222,977.67 |
$169,456.14 |
$141,145.16 |
$128,802.09 |
$109,352.45 |
$98,342.94 |
$91,512.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
