| 樓價： |
$21,868,000.00 |
|
|
| 首期： |
$6,560,400.00 |
| |
| 貸款金額： |
$15,307,600.00 |
全期供款共： |
$24,557,822.20 |
| 每月供款額： |
$81,859.41 (4.125厘息計供300期) |
全期利息共： |
$9,250,222.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,934.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$218,680.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$929,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,761.79 |
$134,100.88 |
$104,682.78 |
$91,615.15 |
$70,398.78 |
$57,690.13 |
$49,235.29 |
| 1.500 |
$192,081.75 |
$137,449.24 |
$108,064.75 |
$95,020.86 |
$73,866.12 |
$61,220.65 |
$52,829.62 |
| 2.000 |
$195,438.79 |
$140,850.51 |
$111,515.42 |
$98,505.74 |
$77,438.60 |
$64,881.93 |
$56,579.87 |
| 2.500 |
$198,832.86 |
$144,304.59 |
$115,034.54 |
$102,069.42 |
$81,115.42 |
$68,672.46 |
$60,483.53 |
| 3.000 |
$202,263.91 |
$147,811.33 |
$118,621.81 |
$105,711.48 |
$84,895.58 |
$72,590.37 |
$64,537.46 |
| 3.500 |
$205,731.86 |
$151,370.53 |
$122,276.88 |
$109,431.36 |
$88,777.91 |
$76,633.45 |
$68,737.96 |
| 4.000 |
$209,236.62 |
$154,982.01 |
$125,999.33 |
$113,228.47 |
$92,761.04 |
$80,799.15 |
$73,080.82 |
| 4.125 |
$210,118.55 |
$155,893.02 |
$126,940.42 |
$114,189.73 |
$93,772.40 |
|
$74,188.24 |
| 4.500 |
$212,778.11 |
$158,645.53 |
$129,788.70 |
$117,102.11 |
$96,843.44 |
$85,084.61 |
$77,561.36 |
| 5.000 |
$216,356.23 |
$162,360.85 |
$133,644.49 |
$121,051.53 |
$101,023.38 |
$89,486.71 |
$82,174.51 |
| 5.500 |
$219,970.86 |
$166,127.69 |
$137,566.11 |
$125,075.87 |
$105,299.04 |
$94,002.06 |
$86,914.87 |
| 6.000 |
$223,621.91 |
$169,945.74 |
$141,552.97 |
$129,174.23 |
$109,668.40 |
$98,627.08 |
$91,776.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
