| 樓價： |
$22,538,000.00 |
|
|
| 首期： |
$6,761,400.00 |
| |
| 貸款金額： |
$15,776,600.00 |
全期供款共： |
$25,310,233.98 |
| 每月供款額： |
$84,367.45 (4.125厘息計供300期) |
全期利息共： |
$9,533,633.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,269.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$957,865.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,545.15 |
$138,209.52 |
$107,890.10 |
$94,422.09 |
$72,555.69 |
$59,457.66 |
$50,743.78 |
| 1.500 |
$197,966.82 |
$141,660.46 |
$111,375.68 |
$97,932.14 |
$76,129.26 |
$63,096.35 |
$54,448.24 |
| 2.000 |
$201,426.72 |
$145,165.95 |
$114,932.07 |
$101,523.79 |
$79,811.19 |
$66,869.80 |
$58,313.39 |
| 2.500 |
$204,924.78 |
$148,725.85 |
$118,559.01 |
$105,196.67 |
$83,600.66 |
$70,776.47 |
$62,336.64 |
| 3.000 |
$208,460.95 |
$152,340.02 |
$122,256.19 |
$108,950.30 |
$87,496.64 |
$74,814.42 |
$66,514.78 |
| 3.500 |
$212,035.15 |
$156,008.28 |
$126,023.24 |
$112,784.16 |
$91,497.92 |
$78,981.38 |
$70,843.98 |
| 4.000 |
$215,647.29 |
$159,730.40 |
$129,859.74 |
$116,697.61 |
$95,603.09 |
$83,274.71 |
$75,319.90 |
| 4.125 |
$216,556.24 |
$160,669.33 |
$130,829.67 |
$117,688.32 |
$96,645.43 |
|
$76,461.25 |
| 4.500 |
$219,297.28 |
$163,506.17 |
$133,765.22 |
$120,689.93 |
$99,810.56 |
$87,691.47 |
$79,937.71 |
| 5.000 |
$222,985.03 |
$167,335.32 |
$137,739.14 |
$124,760.35 |
$104,118.58 |
$92,228.43 |
$84,692.20 |
| 5.500 |
$226,710.41 |
$171,217.57 |
$141,780.91 |
$128,907.99 |
$108,525.23 |
$96,882.13 |
$89,577.80 |
| 6.000 |
$230,473.32 |
$175,152.61 |
$145,889.92 |
$133,131.92 |
$113,028.46 |
$101,648.85 |
$94,588.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
