| 樓價： |
$22,590,000.00 |
|
|
| 首期： |
$6,777,000.00 |
| |
| 貸款金額： |
$15,813,000.00 |
全期供款共： |
$25,368,630.12 |
| 每月供款額： |
$84,562.10 (4.125厘息計供300期) |
全期利息共： |
$9,555,630.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$960,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,994.01 |
$138,528.40 |
$108,139.02 |
$94,639.94 |
$72,723.09 |
$59,594.84 |
$50,860.86 |
| 1.500 |
$198,423.57 |
$141,987.30 |
$111,632.65 |
$98,158.09 |
$76,304.91 |
$63,241.93 |
$54,573.86 |
| 2.000 |
$201,891.45 |
$145,500.87 |
$115,197.24 |
$101,758.03 |
$79,995.33 |
$67,024.09 |
$58,447.93 |
| 2.500 |
$205,397.59 |
$149,069.00 |
$118,832.55 |
$105,439.38 |
$83,793.54 |
$70,939.76 |
$62,480.47 |
| 3.000 |
$208,941.91 |
$152,691.51 |
$122,538.26 |
$109,201.67 |
$87,698.52 |
$74,987.04 |
$66,668.25 |
| 3.500 |
$212,524.36 |
$156,368.22 |
$126,314.00 |
$113,044.38 |
$91,709.03 |
$79,163.61 |
$71,007.44 |
| 4.000 |
$216,144.83 |
$160,098.94 |
$130,159.36 |
$116,966.85 |
$95,823.67 |
$83,466.84 |
$75,493.68 |
| 4.125 |
$217,055.89 |
$161,040.03 |
$131,131.52 |
$117,959.85 |
$96,868.42 |
|
$76,637.66 |
| 4.500 |
$219,803.25 |
$163,883.42 |
$134,073.84 |
$120,968.39 |
$100,040.85 |
$87,893.79 |
$80,122.15 |
| 5.000 |
$223,499.50 |
$167,721.40 |
$138,056.93 |
$125,048.20 |
$104,358.80 |
$92,441.22 |
$84,887.60 |
| 5.500 |
$227,233.48 |
$171,612.60 |
$142,108.03 |
$129,205.41 |
$108,775.62 |
$97,105.66 |
$89,784.47 |
| 6.000 |
$231,005.07 |
$175,556.72 |
$146,226.52 |
$133,439.08 |
$113,289.24 |
$101,883.38 |
$94,806.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
