| 樓價： |
$22,988,000.00 |
|
|
| 首期： |
$6,896,400.00 |
| |
| 貸款金額： |
$16,091,600.00 |
全期供款共： |
$25,815,585.18 |
| 每月供款額： |
$86,051.95 (4.125厘息計供300期) |
全期利息共： |
$9,723,985.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$976,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,429.49 |
$140,969.05 |
$110,044.26 |
$96,307.34 |
$74,004.35 |
$60,644.81 |
$51,756.95 |
| 1.500 |
$201,919.48 |
$144,488.89 |
$113,599.44 |
$99,887.48 |
$77,649.28 |
$64,356.15 |
$55,535.36 |
| 2.000 |
$205,448.46 |
$148,064.37 |
$117,226.83 |
$103,550.85 |
$81,404.72 |
$68,204.94 |
$59,477.69 |
| 2.500 |
$209,016.37 |
$151,695.36 |
$120,926.19 |
$107,297.05 |
$85,269.85 |
$72,189.61 |
$63,581.27 |
| 3.000 |
$212,623.14 |
$155,381.69 |
$124,697.19 |
$111,125.64 |
$89,243.63 |
$76,308.19 |
$67,842.83 |
| 3.500 |
$216,268.70 |
$159,123.18 |
$128,539.46 |
$115,036.04 |
$93,324.80 |
$80,558.34 |
$72,258.47 |
| 4.000 |
$219,952.96 |
$162,919.63 |
$132,452.56 |
$119,027.62 |
$97,511.93 |
$84,937.39 |
$76,823.76 |
| 4.125 |
$220,880.07 |
$163,877.30 |
$133,441.85 |
$120,038.12 |
$98,575.08 |
|
$77,987.90 |
| 4.500 |
$223,675.84 |
$166,770.78 |
$136,436.01 |
$123,099.66 |
$101,803.41 |
$89,442.34 |
$81,533.77 |
| 5.000 |
$227,437.21 |
$170,676.38 |
$140,489.27 |
$127,251.35 |
$106,197.44 |
$94,069.89 |
$86,383.19 |
| 5.500 |
$231,236.98 |
$174,636.15 |
$144,611.75 |
$131,481.80 |
$110,692.07 |
$98,816.50 |
$91,366.33 |
| 6.000 |
$235,075.02 |
$178,649.75 |
$148,802.80 |
$135,790.07 |
$115,285.22 |
$103,678.40 |
$96,477.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
