| 樓價： |
$23,722,000.00 |
|
|
| 首期： |
$7,116,600.00 |
| |
| 貸款金額： |
$16,605,400.00 |
全期供款共： |
$26,639,869.13 |
| 每月供款額： |
$88,799.56 (4.125厘息計供300期) |
全期利息共： |
$10,034,469.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,861.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,008,185.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,765.29 |
$145,470.15 |
$113,557.94 |
$99,382.41 |
$76,367.29 |
$62,581.18 |
$53,409.53 |
| 1.500 |
$208,366.71 |
$149,102.38 |
$117,226.63 |
$103,076.86 |
$80,128.60 |
$66,411.03 |
$57,308.59 |
| 2.000 |
$212,008.37 |
$152,792.02 |
$120,969.85 |
$106,857.19 |
$84,003.95 |
$70,382.71 |
$61,376.79 |
| 2.500 |
$215,690.20 |
$156,538.94 |
$124,787.33 |
$110,723.02 |
$87,992.49 |
$74,494.60 |
$65,611.41 |
| 3.000 |
$219,412.13 |
$160,342.98 |
$128,678.73 |
$114,673.84 |
$92,093.15 |
$78,744.69 |
$70,009.04 |
| 3.500 |
$223,174.10 |
$164,203.94 |
$132,643.68 |
$118,709.11 |
$96,304.63 |
$83,130.55 |
$74,565.67 |
| 4.000 |
$226,976.00 |
$168,121.60 |
$136,681.73 |
$122,828.14 |
$100,625.46 |
$87,649.42 |
$79,276.72 |
| 4.125 |
$227,932.70 |
$169,109.85 |
$137,702.61 |
$123,870.90 |
$101,722.56 |
|
$80,478.03 |
| 4.500 |
$230,817.74 |
$172,095.72 |
$140,792.37 |
$127,030.20 |
$105,053.96 |
$92,298.21 |
$84,137.12 |
| 5.000 |
$234,699.21 |
$176,126.03 |
$144,975.06 |
$131,314.44 |
$109,588.29 |
$97,073.51 |
$89,141.38 |
| 5.500 |
$238,620.31 |
$180,212.23 |
$149,229.16 |
$135,679.98 |
$114,226.44 |
$101,971.68 |
$94,283.63 |
| 6.000 |
$242,580.89 |
$184,353.98 |
$153,554.03 |
$140,125.80 |
$118,966.24 |
$106,988.82 |
$99,557.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
