| 樓價： |
$2,385,000.00 |
|
|
| 首期： |
$715,500.00 |
| |
| 貸款金額： |
$1,669,500.00 |
全期供款共： |
$2,678,361.35 |
| 每月供款額： |
$8,927.87 (4.125厘息計供300期) |
全期利息共： |
$1,008,861.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,192.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$23,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,587.02 |
$14,625.51 |
$11,417.07 |
$9,991.87 |
$7,677.94 |
$6,291.89 |
$5,369.77 |
| 1.500 |
$20,949.10 |
$14,990.69 |
$11,785.92 |
$10,363.30 |
$8,056.10 |
$6,676.94 |
$5,761.78 |
| 2.000 |
$21,315.23 |
$15,361.65 |
$12,162.26 |
$10,743.38 |
$8,445.72 |
$7,076.25 |
$6,170.80 |
| 2.500 |
$21,685.40 |
$15,738.36 |
$12,546.07 |
$11,132.05 |
$8,846.73 |
$7,489.66 |
$6,596.54 |
| 3.000 |
$22,059.60 |
$16,120.82 |
$12,937.31 |
$11,529.26 |
$9,259.01 |
$7,916.96 |
$7,038.68 |
| 3.500 |
$22,437.83 |
$16,509.00 |
$13,335.94 |
$11,934.96 |
$9,682.43 |
$8,357.91 |
$7,496.80 |
| 4.000 |
$22,820.07 |
$16,902.88 |
$13,741.92 |
$12,349.09 |
$10,116.84 |
$8,812.24 |
$7,970.45 |
| 4.125 |
$22,916.26 |
$17,002.23 |
$13,844.56 |
$12,453.93 |
$10,227.14 |
|
$8,091.23 |
| 4.500 |
$23,206.32 |
$17,302.43 |
$14,155.21 |
$12,771.56 |
$10,562.08 |
$9,279.62 |
$8,459.11 |
| 5.000 |
$23,596.56 |
$17,707.64 |
$14,575.73 |
$13,202.30 |
$11,017.96 |
$9,759.73 |
$8,962.24 |
| 5.500 |
$23,990.79 |
$18,118.46 |
$15,003.44 |
$13,641.21 |
$11,484.28 |
$10,252.19 |
$9,479.24 |
| 6.000 |
$24,388.98 |
$18,534.87 |
$15,438.26 |
$14,088.19 |
$11,960.82 |
$10,756.61 |
$10,009.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
