樓價: |
$2,457,000.00 |
|
|
首期: |
$737,100.00 |
| |
貸款金額: |
$1,719,900.00 |
全期供款共: |
$2,759,217.54 |
每月供款額: |
$9,197.39 (4.125厘息計供300期) |
全期利息共: |
$1,039,317.54 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,228.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,570.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,208.51 |
$15,067.03 |
$11,761.73 |
$10,293.51 |
$7,909.72 |
$6,481.83 |
$5,531.88 |
1.500 |
$21,581.53 |
$15,443.24 |
$12,141.72 |
$10,676.16 |
$8,299.30 |
$6,878.50 |
$5,935.72 |
2.000 |
$21,958.71 |
$15,825.39 |
$12,529.42 |
$11,067.71 |
$8,700.69 |
$7,289.87 |
$6,357.09 |
2.500 |
$22,340.06 |
$16,213.48 |
$12,924.82 |
$11,468.11 |
$9,113.80 |
$7,715.76 |
$6,795.68 |
3.000 |
$22,725.55 |
$16,607.48 |
$13,327.87 |
$11,877.31 |
$9,538.52 |
$8,155.96 |
$7,251.17 |
3.500 |
$23,115.20 |
$17,007.38 |
$13,738.53 |
$12,295.26 |
$9,974.73 |
$8,610.22 |
$7,723.12 |
4.000 |
$23,508.98 |
$17,413.15 |
$14,156.77 |
$12,721.89 |
$10,422.26 |
$9,078.27 |
$8,211.07 |
4.125 |
$23,608.07 |
$17,515.51 |
$14,262.51 |
$12,829.90 |
$10,535.89 |
|
$8,335.49 |
4.500 |
$23,906.89 |
$17,824.77 |
$14,582.53 |
$13,157.12 |
$10,880.94 |
$9,559.76 |
$8,714.48 |
5.000 |
$24,308.91 |
$18,242.21 |
$15,015.75 |
$13,600.86 |
$11,350.58 |
$10,054.36 |
$9,232.80 |
5.500 |
$24,715.04 |
$18,665.43 |
$15,456.37 |
$14,053.02 |
$11,830.97 |
$10,561.69 |
$9,765.40 |
6.000 |
$25,125.25 |
$19,094.42 |
$15,904.32 |
$14,513.49 |
$12,321.90 |
$11,081.34 |
$10,311.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|