| 樓價： |
$25,416,000.00 |
|
|
| 首期： |
$7,624,800.00 |
| |
| 貸款金額： |
$17,791,200.00 |
全期供款共： |
$28,542,235.64 |
| 每月供款額： |
$95,140.79 (4.125厘息計供300期) |
全期利息共： |
$10,751,035.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,708.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,080,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,387.68 |
$155,858.24 |
$121,667.17 |
$106,479.36 |
$81,820.72 |
$67,050.13 |
$57,223.53 |
| 1.500 |
$223,246.28 |
$159,749.85 |
$125,597.85 |
$110,437.63 |
$85,850.62 |
$71,153.47 |
$61,401.03 |
| 2.000 |
$227,147.99 |
$163,702.98 |
$129,608.37 |
$114,487.92 |
$90,002.72 |
$75,408.77 |
$65,759.74 |
| 2.500 |
$231,092.74 |
$167,717.47 |
$133,698.45 |
$118,629.80 |
$94,276.08 |
$79,814.30 |
$70,296.75 |
| 3.000 |
$235,080.46 |
$171,793.15 |
$137,867.75 |
$122,862.76 |
$98,669.57 |
$84,367.88 |
$75,008.42 |
| 3.500 |
$239,111.07 |
$175,929.82 |
$142,115.83 |
$127,186.18 |
$103,181.79 |
$89,066.94 |
$79,890.44 |
| 4.000 |
$243,184.47 |
$180,127.25 |
$146,442.24 |
$131,599.36 |
$107,811.17 |
$93,908.51 |
$84,937.91 |
| 4.125 |
$244,209.49 |
$181,186.07 |
$147,536.02 |
$132,716.58 |
$108,986.62 |
|
$86,225.00 |
| 4.500 |
$247,300.55 |
$184,385.17 |
$150,846.43 |
$136,101.49 |
$112,555.92 |
$98,889.27 |
$90,145.40 |
| 5.000 |
$251,459.20 |
$188,703.28 |
$155,327.80 |
$140,691.68 |
$117,414.05 |
$104,005.58 |
$95,507.01 |
| 5.500 |
$255,660.30 |
$193,081.27 |
$159,885.69 |
$145,368.95 |
$122,383.41 |
$109,253.53 |
$101,016.48 |
| 6.000 |
$259,903.71 |
$197,518.80 |
$164,519.40 |
$150,132.26 |
$127,461.68 |
$114,628.95 |
$106,667.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
